[LHH] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -151.5%
YoY- -104.66%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 576,075 512,448 523,922 496,763 517,772 519,568 504,027 9.32%
PBT 20,430 6,212 3,134 -1,009 531 17,605 28,145 -19.24%
Tax -7,329 2,585 1,653 2,689 4,220 -8,190 -7,985 -5.55%
NP 13,101 8,797 4,787 1,680 4,751 9,415 20,160 -24.99%
-
NP to SH 13,101 6,073 2,063 -1,044 2,027 9,415 20,160 -24.99%
-
Tax Rate 35.87% -41.61% -52.74% - -794.73% 46.52% 28.37% -
Total Cost 562,974 503,651 519,135 495,083 513,021 510,153 483,867 10.63%
-
Net Worth 151,606 191,455 187,821 184,051 176,460 183,644 172,980 -8.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 151,606 191,455 187,821 184,051 176,460 183,644 172,980 -8.42%
NOSH 151,606 151,600 151,578 152,083 151,637 158,999 152,500 -0.39%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.27% 1.72% 0.91% 0.34% 0.92% 1.81% 4.00% -
ROE 8.64% 3.17% 1.10% -0.57% 1.15% 5.13% 11.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 379.98 338.03 345.64 326.64 341.45 326.77 330.51 9.75%
EPS 8.64 4.01 1.36 -0.69 1.34 5.92 13.22 -24.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.2629 1.2391 1.2102 1.1637 1.155 1.1343 -8.06%
Adjusted Per Share Value based on latest NOSH - 152,083
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 325.55 289.60 296.08 280.73 292.60 293.62 284.84 9.32%
EPS 7.40 3.43 1.17 -0.59 1.15 5.32 11.39 -25.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8568 1.082 1.0614 1.0401 0.9972 1.0378 0.9776 -8.42%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.61 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/06/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.04 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment