[PMCAP] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -73.9%
YoY- -49.27%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,745 7,484 11,030 18,483 18,498 15,221 10,848 -42.34%
PBT 4,683 19,224 10,489 22,921 102,731 61,180 60,318 -81.77%
Tax 9,139 8,735 8,523 3,679 -817 31,332 31,538 -56.17%
NP 13,822 27,959 19,012 26,600 101,914 92,512 91,856 -71.67%
-
NP to SH 9,081 23,218 14,271 26,600 101,914 60,675 60,019 -71.57%
-
Tax Rate -195.15% -45.44% -81.26% -16.05% 0.80% -51.21% -52.29% -
Total Cost -9,077 -20,475 -7,982 -8,117 -83,416 -77,291 -81,008 -76.72%
-
Net Worth -539,334 -453,545 -463,958 -394,583 -402,942 -411,261 -412,281 19.59%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -539,334 -453,545 -463,958 -394,583 -402,942 -411,261 -412,281 19.59%
NOSH 253,208 253,377 253,529 252,937 253,423 252,307 252,933 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 291.30% 373.58% 172.37% 143.92% 550.95% 607.79% 846.76% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.87 2.95 4.35 7.31 7.30 6.03 4.29 -42.48%
EPS 3.59 9.16 5.63 10.52 40.21 24.05 23.73 -71.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.13 -1.79 -1.83 -1.56 -1.59 -1.63 -1.63 19.50%
Adjusted Per Share Value based on latest NOSH - 252,937
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.58 0.92 1.35 2.26 2.27 1.86 1.33 -42.46%
EPS 1.11 2.84 1.75 3.26 12.48 7.43 7.35 -71.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6604 -0.5554 -0.5681 -0.4832 -0.4934 -0.5036 -0.5049 19.58%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.47 0.49 0.41 0.76 0.81 1.02 1.70 -
P/RPS 25.08 16.59 9.42 10.40 11.10 16.91 39.64 -26.28%
P/EPS 13.11 5.35 7.28 7.23 2.01 4.24 7.16 49.61%
EY 7.63 18.70 13.73 13.84 49.65 23.58 13.96 -33.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 23/08/01 31/05/01 26/02/01 14/11/00 24/08/00 - -
Price 0.49 0.58 0.50 0.57 0.82 1.01 0.00 -
P/RPS 26.15 19.64 11.49 7.80 11.23 16.74 0.00 -
P/EPS 13.66 6.33 8.88 5.42 2.04 4.20 0.00 -
EY 7.32 15.80 11.26 18.45 49.04 23.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment