[PMCAP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 67.97%
YoY- 420.11%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,484 11,030 18,483 18,498 15,221 10,848 2,652 -1.04%
PBT 19,224 10,489 22,921 102,731 61,180 60,318 52,465 1.02%
Tax 8,735 8,523 3,679 -817 31,332 31,538 31,803 1.31%
NP 27,959 19,012 26,600 101,914 92,512 91,856 84,268 1.12%
-
NP to SH 23,218 14,271 26,600 101,914 60,675 60,019 52,431 0.82%
-
Tax Rate -45.44% -81.26% -16.05% 0.80% -51.21% -52.29% -60.62% -
Total Cost -20,475 -7,982 -8,117 -83,416 -77,291 -81,008 -81,616 1.41%
-
Net Worth -453,545 -463,958 -394,583 -402,942 -411,261 -412,281 -152,161 -1.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -453,545 -463,958 -394,583 -402,942 -411,261 -412,281 -152,161 -1.10%
NOSH 253,377 253,529 252,937 253,423 252,307 252,933 91,663 -1.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 373.58% 172.37% 143.92% 550.95% 607.79% 846.76% 3,177.53% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.95 4.35 7.31 7.30 6.03 4.29 2.89 -0.02%
EPS 9.16 5.63 10.52 40.21 24.05 23.73 57.20 1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -1.83 -1.56 -1.59 -1.63 -1.63 -1.66 -0.07%
Adjusted Per Share Value based on latest NOSH - 253,423
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.92 1.35 2.26 2.27 1.86 1.33 0.32 -1.06%
EPS 2.84 1.75 3.26 12.48 7.43 7.35 6.42 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5554 -0.5681 -0.4832 -0.4934 -0.5036 -0.5049 -0.1863 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.41 0.76 0.81 1.02 1.70 0.00 -
P/RPS 16.59 9.42 10.40 11.10 16.91 39.64 0.00 -100.00%
P/EPS 5.35 7.28 7.23 2.01 4.24 7.16 0.00 -100.00%
EY 18.70 13.73 13.84 49.65 23.58 13.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 26/02/01 14/11/00 24/08/00 - - -
Price 0.58 0.50 0.57 0.82 1.01 0.00 0.00 -
P/RPS 19.64 11.49 7.80 11.23 16.74 0.00 0.00 -100.00%
P/EPS 6.33 8.88 5.42 2.04 4.20 0.00 0.00 -100.00%
EY 15.80 11.26 18.45 49.04 23.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment