[NYLEX] QoQ TTM Result on 31-May-2001

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001
Profit Trend
QoQ- 29.57%
YoY- 115.74%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Revenue 359,562 326,979 341,122 347,523 260,200 339,075 216,535 43.15%
PBT -53,661 -69,756 17,202 19,735 15,319 26,799 13,905 -
Tax -8,836 -3,068 -6,240 -5,591 -4,125 -8,650 -3,189 105.62%
NP -62,497 -72,824 10,962 14,144 11,194 18,149 10,716 -
-
NP to SH -62,497 -74,042 9,744 12,926 9,976 18,149 10,716 -
-
Tax Rate - - 36.27% 28.33% 26.93% 32.28% 22.93% -
Total Cost 422,059 399,803 330,160 333,379 249,006 320,926 205,819 66.19%
-
Net Worth 157,471 145,946 173,699 201,507 220,945 214,430 203,757 -16.66%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Div 3,859 3,859 19,626 15,766 - - - -
Div Payout % 0.00% 0.00% 201.43% 121.98% - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Net Worth 157,471 145,946 173,699 201,507 220,945 214,430 203,757 -16.66%
NOSH 224,478 224,498 192,999 226,923 243,600 225,242 221,235 1.03%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
NP Margin -17.38% -22.27% 3.21% 4.07% 4.30% 5.35% 4.95% -
ROE -39.69% -50.73% 5.61% 6.41% 4.52% 8.46% 5.26% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
RPS 160.18 145.65 176.75 153.15 106.81 150.54 97.88 41.68%
EPS -27.84 -32.98 5.05 5.70 4.10 8.06 4.84 -
DPS 1.72 1.72 10.17 6.95 0.00 0.00 0.00 -
NAPS 0.7015 0.6501 0.90 0.888 0.907 0.952 0.921 -17.51%
Adjusted Per Share Value based on latest NOSH - 226,923
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
RPS 199.99 181.87 189.74 193.30 144.73 188.60 120.44 43.14%
EPS -34.76 -41.18 5.42 7.19 5.55 10.09 5.96 -
DPS 2.15 2.15 10.92 8.77 0.00 0.00 0.00 -
NAPS 0.8759 0.8118 0.9661 1.1208 1.2289 1.1927 1.1333 -16.66%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 29/09/00 -
Price 0.50 0.63 0.81 0.86 0.93 0.83 1.44 -
P/RPS 0.31 0.43 0.46 0.56 0.87 0.55 1.47 -66.74%
P/EPS -1.80 -1.91 16.04 15.10 22.71 10.30 29.73 -
EY -55.68 -52.35 6.23 6.62 4.40 9.71 3.36 -
DY 3.44 2.73 12.55 8.08 0.00 0.00 0.00 -
P/NAPS 0.71 0.97 0.90 0.97 1.03 0.87 1.56 -42.69%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 CAGR
Date 29/04/02 29/01/02 26/10/01 31/07/01 - - - -
Price 0.55 0.57 0.59 0.86 0.00 0.00 0.00 -
P/RPS 0.34 0.39 0.33 0.56 0.00 0.00 0.00 -
P/EPS -1.98 -1.73 11.69 15.10 0.00 0.00 0.00 -
EY -50.62 -57.86 8.56 6.62 0.00 0.00 0.00 -
DY 3.13 3.02 17.24 8.08 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.66 0.97 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment