[NYLEX] QoQ TTM Result on 28-Feb-2001

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001
Profit Trend
QoQ- -45.03%
YoY- 112.15%
Quarter Report
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Revenue 326,979 341,122 347,523 260,200 339,075 216,535 231,872 31.66%
PBT -69,756 17,202 19,735 15,319 26,799 13,905 -85,570 -15.08%
Tax -3,068 -6,240 -5,591 -4,125 -8,650 -3,189 92,525 -
NP -72,824 10,962 14,144 11,194 18,149 10,716 6,955 -
-
NP to SH -74,042 9,744 12,926 9,976 18,149 10,716 -88,092 -12.98%
-
Tax Rate - 36.27% 28.33% 26.93% 32.28% 22.93% - -
Total Cost 399,803 330,160 333,379 249,006 320,926 205,819 224,917 58.47%
-
Net Worth 145,946 173,699 201,507 220,945 214,430 203,757 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Div 3,859 19,626 15,766 - - - - -
Div Payout % 0.00% 201.43% 121.98% - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Net Worth 145,946 173,699 201,507 220,945 214,430 203,757 0 -
NOSH 224,498 192,999 226,923 243,600 225,242 221,235 224,354 0.05%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
NP Margin -22.27% 3.21% 4.07% 4.30% 5.35% 4.95% 3.00% -
ROE -50.73% 5.61% 6.41% 4.52% 8.46% 5.26% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
RPS 145.65 176.75 153.15 106.81 150.54 97.88 103.35 31.60%
EPS -32.98 5.05 5.70 4.10 8.06 4.84 -39.26 -13.02%
DPS 1.72 10.17 6.95 0.00 0.00 0.00 0.00 -
NAPS 0.6501 0.90 0.888 0.907 0.952 0.921 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,600
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
RPS 181.87 189.74 193.30 144.73 188.60 120.44 128.97 31.66%
EPS -41.18 5.42 7.19 5.55 10.09 5.96 -49.00 -12.99%
DPS 2.15 10.92 8.77 0.00 0.00 0.00 0.00 -
NAPS 0.8118 0.9661 1.1208 1.2289 1.1927 1.1333 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 29/09/00 30/08/00 -
Price 0.63 0.81 0.86 0.93 0.83 1.44 1.39 -
P/RPS 0.43 0.46 0.56 0.87 0.55 1.47 1.34 -59.73%
P/EPS -1.91 16.04 15.10 22.71 10.30 29.73 -3.54 -38.97%
EY -52.35 6.23 6.62 4.40 9.71 3.36 -28.25 63.84%
DY 2.73 12.55 8.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.97 1.03 0.87 1.56 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Date 29/01/02 26/10/01 31/07/01 - - - - -
Price 0.57 0.59 0.86 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.33 0.56 0.00 0.00 0.00 0.00 -
P/EPS -1.73 11.69 15.10 0.00 0.00 0.00 0.00 -
EY -57.86 8.56 6.62 0.00 0.00 0.00 0.00 -
DY 3.02 17.24 8.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.66 0.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment