[NYLEX] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 112.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Revenue 347,523 260,200 339,075 216,535 231,872 231,872 265,297 30.99%
PBT 19,735 15,319 26,799 13,905 -85,570 -85,570 -84,481 -123.36%
Tax -5,591 -4,125 -8,650 -3,189 92,525 92,525 97,398 -105.74%
NP 14,144 11,194 18,149 10,716 6,955 6,955 12,917 9.49%
-
NP to SH 12,926 9,976 18,149 10,716 -88,092 -88,092 -82,130 -115.73%
-
Tax Rate 28.33% 26.93% 32.28% 22.93% - - - -
Total Cost 333,379 249,006 320,926 205,819 224,917 224,917 252,380 32.09%
-
Net Worth 201,507 220,945 214,430 203,757 0 205,284 300,869 -33.02%
Dividend
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Div 15,766 - - - - - 15,588 1.14%
Div Payout % 121.98% - - - - - 0.00% -
Equity
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Net Worth 201,507 220,945 214,430 203,757 0 205,284 300,869 -33.02%
NOSH 226,923 243,600 225,242 221,235 224,354 224,354 224,697 0.99%
Ratio Analysis
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
NP Margin 4.07% 4.30% 5.35% 4.95% 3.00% 3.00% 4.87% -
ROE 6.41% 4.52% 8.46% 5.26% 0.00% -42.91% -27.30% -
Per Share
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
RPS 153.15 106.81 150.54 97.88 103.35 103.35 118.07 29.71%
EPS 5.70 4.10 8.06 4.84 -39.26 -39.26 -36.55 -115.59%
DPS 6.95 0.00 0.00 0.00 0.00 0.00 7.00 -0.71%
NAPS 0.888 0.907 0.952 0.921 0.00 0.915 1.339 -33.68%
Adjusted Per Share Value based on latest NOSH - 221,235
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
RPS 193.30 144.73 188.60 120.44 128.97 128.97 147.56 30.99%
EPS 7.19 5.55 10.09 5.96 -49.00 -49.00 -45.68 -115.73%
DPS 8.77 0.00 0.00 0.00 0.00 0.00 8.67 1.15%
NAPS 1.1208 1.2289 1.1927 1.1333 0.00 1.1418 1.6735 -33.02%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Date 31/05/01 28/02/01 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 -
Price 0.86 0.93 0.83 1.44 1.39 1.35 1.88 -
P/RPS 0.56 0.87 0.55 1.47 1.34 1.31 1.59 -64.77%
P/EPS 15.10 22.71 10.30 29.73 -3.54 -3.44 -5.14 -393.77%
EY 6.62 4.40 9.71 3.36 -28.25 -29.08 -19.44 -134.05%
DY 8.08 0.00 0.00 0.00 0.00 0.00 3.72 117.20%
P/NAPS 0.97 1.03 0.87 1.56 0.00 1.48 1.40 -30.71%
Price Multiplier on Announcement Date
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Date 31/07/01 - - - - - - -
Price 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.10 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.62 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 8.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment