[TONGHER] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -7.19%
YoY- 43.64%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 103,646 112,341 119,762 125,491 116,498 108,360 98,344 3.55%
PBT 8,833 12,056 14,058 18,443 20,006 20,283 18,578 -39.00%
Tax -2,124 -2,246 -2,808 -4,042 -4,490 -5,116 -3,334 -25.90%
NP 6,709 9,810 11,250 14,401 15,516 15,167 15,244 -42.05%
-
NP to SH 6,709 9,810 11,250 14,401 15,516 15,167 15,244 -42.05%
-
Tax Rate 24.05% 18.63% 19.97% 21.92% 22.44% 25.22% 17.95% -
Total Cost 96,937 102,531 108,512 111,090 100,982 93,193 83,100 10.78%
-
Net Worth 115,873 121,517 118,572 116,009 115,588 118,026 113,723 1.25%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,393 6,393 6,393 6,393 6,393 6,195 6,195 2.11%
Div Payout % 95.29% 65.17% 56.83% 44.40% 41.21% 40.85% 40.64% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 115,873 121,517 118,572 116,009 115,588 118,026 113,723 1.25%
NOSH 79,913 79,945 80,116 79,687 79,920 79,963 80,030 -0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.47% 8.73% 9.39% 11.48% 13.32% 14.00% 15.50% -
ROE 5.79% 8.07% 9.49% 12.41% 13.42% 12.85% 13.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 129.70 140.52 149.49 157.48 145.77 135.51 122.88 3.65%
EPS 8.40 12.27 14.04 18.07 19.41 18.97 19.05 -41.98%
DPS 8.00 8.00 8.00 8.00 8.00 7.75 7.74 2.22%
NAPS 1.45 1.52 1.48 1.4558 1.4463 1.476 1.421 1.35%
Adjusted Per Share Value based on latest NOSH - 79,687
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.84 71.36 76.07 79.71 74.00 68.83 62.47 3.55%
EPS 4.26 6.23 7.15 9.15 9.86 9.63 9.68 -42.05%
DPS 4.06 4.06 4.06 4.06 4.06 3.94 3.94 2.01%
NAPS 0.736 0.7719 0.7532 0.7369 0.7342 0.7497 0.7224 1.24%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.35 1.12 1.40 1.42 1.55 1.79 2.13 -
P/RPS 1.04 0.80 0.94 0.90 1.06 1.32 1.73 -28.70%
P/EPS 16.08 9.13 9.97 7.86 7.98 9.44 11.18 27.33%
EY 6.22 10.96 10.03 12.73 12.53 10.60 8.94 -21.43%
DY 5.93 7.14 5.71 5.63 5.16 4.33 3.63 38.58%
P/NAPS 0.93 0.74 0.95 0.98 1.07 1.21 1.50 -27.22%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 -
Price 1.31 1.26 1.40 1.53 1.52 1.59 2.20 -
P/RPS 1.01 0.90 0.94 0.97 1.04 1.17 1.79 -31.64%
P/EPS 15.60 10.27 9.97 8.47 7.83 8.38 11.55 22.12%
EY 6.41 9.74 10.03 11.81 12.77 11.93 8.66 -18.12%
DY 6.11 6.35 5.71 5.23 5.26 4.87 3.52 44.28%
P/NAPS 0.90 0.83 0.95 1.05 1.05 1.08 1.55 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment