[YB] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 9.8%
YoY- -28.27%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 95,806 114,003 117,764 111,112 112,515 115,224 118,362 -13.15%
PBT -9,639 -7,387 -6,297 -7,866 -8,575 -5,114 -4,375 69.39%
Tax -897 -63 495 2,004 2,076 1,277 1,220 -
NP -10,536 -7,450 -5,802 -5,862 -6,499 -3,837 -3,155 123.58%
-
NP to SH -10,536 -7,450 -5,802 -5,862 -6,499 -3,837 -3,155 123.58%
-
Tax Rate - - - - - - - -
Total Cost 106,342 121,453 123,566 116,974 119,014 119,061 121,517 -8.51%
-
Net Worth 187,160 193,238 196,315 196,503 196,518 199,432 202,521 -5.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 187,160 193,238 196,315 196,503 196,518 199,432 202,521 -5.12%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -11.00% -6.53% -4.93% -5.28% -5.78% -3.33% -2.67% -
ROE -5.63% -3.86% -2.96% -2.98% -3.31% -1.92% -1.56% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 66.03 78.46 80.98 76.34 77.29 79.15 81.24 -12.91%
EPS -7.26 -5.13 -3.99 -4.03 -4.46 -2.64 -2.17 123.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.33 1.35 1.35 1.35 1.37 1.39 -4.85%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.80 39.03 40.32 38.04 38.52 39.45 40.52 -13.15%
EPS -3.61 -2.55 -1.99 -2.01 -2.22 -1.31 -1.08 123.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6615 0.6721 0.6727 0.6728 0.6827 0.6933 -5.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.955 0.45 0.53 0.585 0.625 0.625 0.56 -
P/RPS 1.45 0.57 0.65 0.77 0.81 0.79 0.69 64.13%
P/EPS -13.15 -8.78 -13.28 -14.53 -14.00 -23.71 -25.86 -36.31%
EY -7.60 -11.39 -7.53 -6.88 -7.14 -4.22 -3.87 56.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.34 0.39 0.43 0.46 0.46 0.40 50.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 25/06/20 25/02/20 21/11/19 29/08/19 28/05/19 22/02/19 -
Price 0.90 0.975 0.54 0.585 0.575 0.635 0.585 -
P/RPS 1.36 1.24 0.67 0.77 0.74 0.80 0.72 52.86%
P/EPS -12.39 -19.01 -13.53 -14.53 -12.88 -24.09 -27.02 -40.56%
EY -8.07 -5.26 -7.39 -6.88 -7.76 -4.15 -3.70 68.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.40 0.43 0.43 0.46 0.42 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment