[YB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 68.87%
YoY- 39.2%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,530 23,180 31,537 31,559 27,727 26,941 24,885 -47.29%
PBT -6,401 -3,366 787 -659 -4,149 -2,276 -782 306.67%
Tax 141 -119 -590 -329 975 439 919 -71.37%
NP -6,260 -3,485 197 -988 -3,174 -1,837 137 -
-
NP to SH -6,260 -3,485 197 -988 -3,174 -1,837 137 -
-
Tax Rate - - 74.97% - - - - -
Total Cost 15,790 26,665 31,340 32,547 30,901 28,778 24,748 -25.90%
-
Net Worth 187,160 193,238 196,315 196,503 196,518 199,432 202,521 -5.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 187,160 193,238 196,315 196,503 196,518 199,432 202,521 -5.12%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -65.69% -15.03% 0.62% -3.13% -11.45% -6.82% 0.55% -
ROE -3.34% -1.80% 0.10% -0.50% -1.62% -0.92% 0.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.57 15.95 21.69 21.68 19.05 18.51 17.08 -47.13%
EPS -4.31 -2.40 0.14 -0.68 -2.18 -1.26 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.33 1.35 1.35 1.35 1.37 1.39 -4.85%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.27 7.94 10.80 10.81 9.50 9.23 8.53 -47.25%
EPS -2.14 -1.19 0.07 -0.34 -1.09 -0.63 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6412 0.662 0.6726 0.6732 0.6733 0.6833 0.6939 -5.13%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.955 0.45 0.53 0.585 0.625 0.625 0.56 -
P/RPS 14.54 2.82 2.44 2.70 3.28 3.38 3.28 170.09%
P/EPS -22.13 -18.76 391.23 -86.19 -28.66 -49.53 595.56 -
EY -4.52 -5.33 0.26 -1.16 -3.49 -2.02 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.34 0.39 0.43 0.46 0.46 0.40 50.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 25/06/20 25/02/20 21/11/19 29/08/19 28/05/19 22/02/19 -
Price 0.90 0.975 0.54 0.585 0.575 0.635 0.585 -
P/RPS 13.70 6.11 2.49 2.70 3.02 3.43 3.43 151.95%
P/EPS -20.86 -40.65 398.61 -86.19 -26.37 -50.32 622.15 -
EY -4.79 -2.46 0.25 -1.16 -3.79 -1.99 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.40 0.43 0.43 0.46 0.42 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment