[YB] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 9.8%
YoY- -28.27%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 79,474 76,920 93,800 111,112 120,011 114,703 134,944 -7.82%
PBT -15,992 5,634 -1,985 -7,866 -5,833 -2,280 9,799 -
Tax -407 -162 -568 2,004 1,263 751 -2,205 -22.88%
NP -16,399 5,472 -2,553 -5,862 -4,570 -1,529 7,594 -
-
NP to SH -16,399 5,472 -2,553 -5,862 -4,570 -1,529 7,594 -
-
Tax Rate - 2.88% - - - - 22.50% -
Total Cost 95,873 71,448 96,353 116,974 124,581 116,232 127,350 -4.27%
-
Net Worth 331,173 315,199 194,415 196,503 207,757 211,606 218,315 6.61%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 331,173 315,199 194,415 196,503 207,757 211,606 218,315 6.61%
NOSH 291,311 291,311 160,000 160,000 160,000 160,000 160,526 9.59%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -20.63% 7.11% -2.72% -5.28% -3.81% -1.33% 5.63% -
ROE -4.95% 1.74% -1.31% -2.98% -2.20% -0.72% 3.48% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 27.36 29.77 64.65 76.34 80.29 75.35 84.06 -15.85%
EPS -5.65 2.12 -1.76 -4.03 -3.06 -1.00 4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.22 1.34 1.35 1.39 1.39 1.36 -2.67%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 27.21 26.33 32.11 38.04 41.08 39.27 46.20 -7.82%
EPS -5.61 1.87 -0.87 -2.01 -1.56 -0.52 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1337 1.0791 0.6656 0.6727 0.7112 0.7244 0.7474 6.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.335 0.465 0.97 0.585 0.685 0.77 0.835 -
P/RPS 1.22 1.56 1.50 0.77 0.85 1.02 0.99 3.26%
P/EPS -5.93 21.95 -55.12 -14.53 -22.40 -76.67 17.65 -
EY -16.85 4.55 -1.81 -6.88 -4.46 -1.30 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.72 0.43 0.49 0.55 0.61 -10.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 26/05/23 20/05/22 30/11/20 21/11/19 28/11/18 24/11/17 25/11/16 -
Price 0.315 0.435 0.885 0.585 0.67 0.785 0.84 -
P/RPS 1.15 1.46 1.37 0.77 0.83 1.04 1.00 2.17%
P/EPS -5.58 20.54 -50.29 -14.53 -21.91 -78.16 17.76 -
EY -17.92 4.87 -1.99 -6.88 -4.56 -1.28 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.66 0.43 0.48 0.56 0.62 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment