[YB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -21.62%
YoY- -6.55%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 117,764 111,112 112,515 115,224 118,362 120,011 114,454 1.91%
PBT -6,297 -7,866 -8,575 -5,114 -4,375 -5,833 -6,054 2.65%
Tax 495 2,004 2,076 1,277 1,220 1,263 1,872 -58.70%
NP -5,802 -5,862 -6,499 -3,837 -3,155 -4,570 -4,182 24.31%
-
NP to SH -5,802 -5,862 -6,499 -3,837 -3,155 -4,570 -4,182 24.31%
-
Tax Rate - - - - - - - -
Total Cost 123,566 116,974 119,014 119,061 121,517 124,581 118,636 2.74%
-
Net Worth 196,315 196,503 196,518 199,432 202,521 207,757 205,749 -3.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 196,315 196,503 196,518 199,432 202,521 207,757 205,749 -3.07%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.93% -5.28% -5.78% -3.33% -2.67% -3.81% -3.65% -
ROE -2.96% -2.98% -3.31% -1.92% -1.56% -2.20% -2.03% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 80.98 76.34 77.29 79.15 81.24 80.29 77.32 3.12%
EPS -3.99 -4.03 -4.46 -2.64 -2.17 -3.06 -2.83 25.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.35 1.37 1.39 1.39 1.39 -1.92%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 40.32 38.04 38.52 39.45 40.52 41.08 39.18 1.92%
EPS -1.99 -2.01 -2.22 -1.31 -1.08 -1.56 -1.43 24.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6721 0.6727 0.6728 0.6827 0.6933 0.7112 0.7044 -3.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.53 0.585 0.625 0.625 0.56 0.685 0.74 -
P/RPS 0.65 0.77 0.81 0.79 0.69 0.85 0.96 -22.83%
P/EPS -13.28 -14.53 -14.00 -23.71 -25.86 -22.40 -26.19 -36.33%
EY -7.53 -6.88 -7.14 -4.22 -3.87 -4.46 -3.82 57.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.46 0.46 0.40 0.49 0.53 -18.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 29/08/19 28/05/19 22/02/19 28/11/18 30/08/18 -
Price 0.54 0.585 0.575 0.635 0.585 0.67 0.72 -
P/RPS 0.67 0.77 0.74 0.80 0.72 0.83 0.93 -19.58%
P/EPS -13.53 -14.53 -12.88 -24.09 -27.02 -21.91 -25.48 -34.35%
EY -7.39 -6.88 -7.76 -4.15 -3.70 -4.56 -3.92 52.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.43 0.46 0.42 0.48 0.52 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment