[CVIEW] QoQ TTM Result on 30-Nov-2009 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
30-Nov-2009 [#4]
Profit Trend
QoQ- 64.42%
YoY- 64.67%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 38,221 49,083 54,583 51,496 32,375 28,211 23,631 37.66%
PBT -5,437 -2,742 -667 -1,051 -8,009 -9,290 -11,194 -38.12%
Tax -895 -2,871 -2,647 -2,696 -2,521 -120 83 -
NP -6,332 -5,613 -3,314 -3,747 -10,530 -9,410 -11,111 -31.19%
-
NP to SH -6,332 -5,613 -3,314 -3,747 -10,530 -9,410 -11,111 -31.19%
-
Tax Rate - - - - - - - -
Total Cost 44,553 54,696 57,897 55,243 42,905 37,621 34,742 17.98%
-
Net Worth 128,132 128,436 133,153 137,892 135,247 136,702 135,686 -3.73%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 128,132 128,436 133,153 137,892 135,247 136,702 135,686 -3.73%
NOSH 100,103 98,043 100,115 102,142 100,183 99,782 99,769 0.22%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin -16.57% -11.44% -6.07% -7.28% -32.53% -33.36% -47.02% -
ROE -4.94% -4.37% -2.49% -2.72% -7.79% -6.88% -8.19% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 38.18 50.06 54.52 50.42 32.32 28.27 23.69 37.34%
EPS -6.33 -5.73 -3.31 -3.67 -10.51 -9.43 -11.14 -31.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 1.33 1.35 1.35 1.37 1.36 -3.95%
Adjusted Per Share Value based on latest NOSH - 102,142
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 38.22 49.08 54.58 51.50 32.38 28.21 23.63 37.66%
EPS -6.33 -5.61 -3.31 -3.75 -10.53 -9.41 -11.11 -31.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2813 1.2844 1.3315 1.3789 1.3525 1.367 1.3569 -3.73%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.60 0.60 0.60 0.61 0.51 0.70 0.58 -
P/RPS 1.57 1.20 1.10 1.21 1.58 2.48 2.45 -25.61%
P/EPS -9.49 -10.48 -18.13 -16.63 -4.85 -7.42 -5.21 48.98%
EY -10.54 -9.54 -5.52 -6.01 -20.61 -13.47 -19.20 -32.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.45 0.45 0.38 0.51 0.43 6.09%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 27/10/10 28/07/10 28/04/10 27/01/10 12/10/09 29/07/09 27/04/09 -
Price 0.52 0.60 0.31 0.62 0.61 0.65 0.67 -
P/RPS 1.36 1.20 0.57 1.23 1.89 2.30 2.83 -38.56%
P/EPS -8.22 -10.48 -9.37 -16.90 -5.80 -6.89 -6.02 23.00%
EY -12.16 -9.54 -10.68 -5.92 -17.23 -14.51 -16.62 -18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.23 0.46 0.45 0.47 0.49 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment