[ENGTEX] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -1.17%
YoY- 16.99%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,154,205 1,152,800 1,108,418 1,062,741 1,054,333 1,066,726 1,074,316 4.91%
PBT 59,322 70,962 81,581 81,966 82,484 90,452 86,945 -22.55%
Tax -19,332 -23,356 -25,629 -24,386 -24,244 -25,722 -25,398 -16.67%
NP 39,990 47,606 55,952 57,580 58,240 64,730 61,547 -25.04%
-
NP to SH 39,116 46,437 54,447 56,046 56,710 62,430 59,190 -24.18%
-
Tax Rate 32.59% 32.91% 31.42% 29.75% 29.39% 28.44% 29.21% -
Total Cost 1,114,215 1,105,194 1,052,466 1,005,161 996,093 1,001,996 1,012,769 6.58%
-
Net Worth 703,038 704,877 665,860 609,040 579,545 555,501 546,993 18.26%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,916 5,916 5,916 5,843 3,107 2,330 2,330 86.43%
Div Payout % 15.12% 12.74% 10.87% 10.43% 5.48% 3.73% 3.94% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 703,038 704,877 665,860 609,040 579,545 555,501 546,993 18.26%
NOSH 443,319 443,319 443,319 443,319 366,869 315,626 310,791 26.79%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.46% 4.13% 5.05% 5.42% 5.52% 6.07% 5.73% -
ROE 5.56% 6.59% 8.18% 9.20% 9.79% 11.24% 10.82% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 262.68 260.04 261.35 291.41 309.27 337.97 345.67 -16.76%
EPS 8.90 10.47 12.84 15.37 16.63 19.78 19.04 -39.85%
DPS 1.35 1.33 1.39 1.60 0.91 0.74 0.75 48.13%
NAPS 1.60 1.59 1.57 1.67 1.70 1.76 1.76 -6.17%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 145.31 145.13 139.55 133.80 132.74 134.30 135.25 4.91%
EPS 4.92 5.85 6.85 7.06 7.14 7.86 7.45 -24.22%
DPS 0.74 0.74 0.74 0.74 0.39 0.29 0.29 87.05%
NAPS 0.8851 0.8874 0.8383 0.7668 0.7296 0.6994 0.6886 18.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.04 1.02 1.10 1.13 1.32 1.28 1.21 -
P/RPS 0.40 0.39 0.42 0.39 0.43 0.38 0.35 9.33%
P/EPS 11.68 9.74 8.57 7.35 7.94 6.47 6.35 50.29%
EY 8.56 10.27 11.67 13.60 12.60 15.45 15.74 -33.44%
DY 1.29 1.31 1.27 1.42 0.69 0.58 0.62 63.19%
P/NAPS 0.65 0.64 0.70 0.68 0.78 0.73 0.69 -3.91%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 31/05/17 23/02/17 -
Price 1.01 1.15 1.11 1.15 1.26 1.34 1.26 -
P/RPS 0.38 0.44 0.42 0.39 0.41 0.40 0.36 3.68%
P/EPS 11.35 10.98 8.65 7.48 7.57 6.77 6.62 43.39%
EY 8.81 9.11 11.57 13.36 13.20 14.76 15.12 -30.30%
DY 1.33 1.16 1.26 1.39 0.72 0.55 0.60 70.25%
P/NAPS 0.63 0.72 0.71 0.69 0.74 0.76 0.72 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment