[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -10.47%
YoY- -9.77%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 894,820 1,104,473 1,199,344 1,064,921 1,080,354 1,158,005 1,191,192 -4.65%
PBT 15,045 11,902 36,950 79,856 86,498 74,868 74,932 -23.45%
Tax -9,277 -9,025 -11,108 -22,078 -21,526 -20,153 -19,516 -11.64%
NP 5,768 2,877 25,842 57,777 64,972 54,714 55,416 -31.39%
-
NP to SH 5,921 2,950 25,550 56,412 62,522 52,460 52,225 -30.40%
-
Tax Rate 61.66% 75.83% 30.06% 27.65% 24.89% 26.92% 26.04% -
Total Cost 889,052 1,101,596 1,173,501 1,007,144 1,015,382 1,103,290 1,135,776 -3.99%
-
Net Worth 691,510 693,379 709,310 609,040 525,317 477,718 422,770 8.53%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 3,646 - - - -
Div Payout % - - - 6.46% - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 691,510 693,379 709,310 609,040 525,317 477,718 422,770 8.53%
NOSH 443,319 443,319 443,319 443,319 307,110 296,719 193,045 14.84%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.64% 0.26% 2.15% 5.43% 6.01% 4.72% 4.65% -
ROE 0.86% 0.43% 3.60% 9.26% 11.90% 10.98% 12.35% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 204.45 251.68 270.54 292.00 355.79 390.27 617.05 -16.80%
EPS 1.35 0.67 5.81 16.56 20.65 17.68 27.05 -39.29%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.60 1.67 1.73 1.61 2.19 -5.29%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 112.65 139.05 150.99 134.07 136.01 145.79 149.97 -4.65%
EPS 0.75 0.37 3.22 7.10 7.87 6.60 6.58 -30.34%
DPS 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.8706 0.8729 0.893 0.7668 0.6614 0.6014 0.5323 8.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.465 0.605 1.00 1.13 1.29 1.09 2.03 -
P/RPS 0.23 0.24 0.37 0.39 0.36 0.28 0.33 -5.83%
P/EPS 34.37 89.98 17.35 7.31 6.27 6.17 7.50 28.85%
EY 2.91 1.11 5.76 13.69 15.96 16.22 13.33 -22.38%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.63 0.68 0.75 0.68 0.93 -17.63%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 21/11/19 22/11/18 23/11/17 28/11/16 24/11/15 25/11/14 -
Price 0.485 0.57 0.935 1.15 1.18 1.23 1.92 -
P/RPS 0.24 0.23 0.35 0.39 0.33 0.32 0.31 -4.17%
P/EPS 35.85 84.78 16.22 7.43 5.73 6.96 7.10 30.94%
EY 2.79 1.18 6.16 13.45 17.45 14.37 14.09 -23.63%
DY 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.58 0.69 0.68 0.76 0.88 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment