[ENGTEX] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -2.85%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,209,235 1,154,205 1,152,800 1,108,418 1,062,741 1,054,333 1,066,726 8.71%
PBT 49,402 59,322 70,962 81,581 81,966 82,484 90,452 -33.15%
Tax -17,401 -19,332 -23,356 -25,629 -24,386 -24,244 -25,722 -22.91%
NP 32,001 39,990 47,606 55,952 57,580 58,240 64,730 -37.45%
-
NP to SH 31,301 39,116 46,437 54,447 56,046 56,710 62,430 -36.86%
-
Tax Rate 35.22% 32.59% 32.91% 31.42% 29.75% 29.39% 28.44% -
Total Cost 1,177,234 1,114,215 1,105,194 1,052,466 1,005,161 996,093 1,001,996 11.33%
-
Net Worth 709,310 703,038 704,877 665,860 609,040 579,545 555,501 17.68%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 3,180 5,916 5,916 5,916 5,843 3,107 2,330 23.01%
Div Payout % 10.16% 15.12% 12.74% 10.87% 10.43% 5.48% 3.73% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 709,310 703,038 704,877 665,860 609,040 579,545 555,501 17.68%
NOSH 443,319 443,319 443,319 443,319 443,319 366,869 315,626 25.39%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.65% 3.46% 4.13% 5.05% 5.42% 5.52% 6.07% -
ROE 4.41% 5.56% 6.59% 8.18% 9.20% 9.79% 11.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 272.77 262.68 260.04 261.35 291.41 309.27 337.97 -13.30%
EPS 7.06 8.90 10.47 12.84 15.37 16.63 19.78 -49.65%
DPS 0.72 1.35 1.33 1.39 1.60 0.91 0.74 -1.80%
NAPS 1.60 1.60 1.59 1.57 1.67 1.70 1.76 -6.15%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 152.24 145.31 145.13 139.55 133.80 132.74 134.30 8.70%
EPS 3.94 4.92 5.85 6.85 7.06 7.14 7.86 -36.87%
DPS 0.40 0.74 0.74 0.74 0.74 0.39 0.29 23.88%
NAPS 0.893 0.8851 0.8874 0.8383 0.7668 0.7296 0.6994 17.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.00 1.04 1.02 1.10 1.13 1.32 1.28 -
P/RPS 0.37 0.40 0.39 0.42 0.39 0.43 0.38 -1.76%
P/EPS 14.16 11.68 9.74 8.57 7.35 7.94 6.47 68.48%
EY 7.06 8.56 10.27 11.67 13.60 12.60 15.45 -40.64%
DY 0.72 1.29 1.31 1.27 1.42 0.69 0.58 15.49%
P/NAPS 0.63 0.65 0.64 0.70 0.68 0.78 0.73 -9.34%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 31/05/17 -
Price 0.935 1.01 1.15 1.11 1.15 1.26 1.34 -
P/RPS 0.34 0.38 0.44 0.42 0.39 0.41 0.40 -10.25%
P/EPS 13.24 11.35 10.98 8.65 7.48 7.57 6.77 56.32%
EY 7.55 8.81 9.11 11.57 13.36 13.20 14.76 -36.01%
DY 0.77 1.33 1.16 1.26 1.39 0.72 0.55 25.12%
P/NAPS 0.58 0.63 0.72 0.71 0.69 0.74 0.76 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment