[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -10.47%
YoY- -9.77%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,168,674 1,192,796 1,108,418 1,064,921 1,077,100 1,015,268 1,074,316 5.78%
PBT 44,468 53,880 81,581 79,856 88,986 96,356 86,945 -36.12%
Tax -12,048 -13,876 -25,629 -22,078 -24,642 -22,968 -25,398 -39.25%
NP 32,420 40,004 55,952 57,777 64,344 73,388 61,547 -34.85%
-
NP to SH 32,344 39,544 54,447 56,412 63,006 71,584 59,190 -33.23%
-
Tax Rate 27.09% 25.75% 31.42% 27.65% 27.69% 23.84% 29.21% -
Total Cost 1,136,254 1,152,792 1,052,466 1,007,144 1,012,756 941,880 1,012,769 7.99%
-
Net Worth 703,038 704,877 665,860 609,040 579,545 555,501 536,216 19.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 6,361 3,646 - - 2,285 -
Div Payout % - - 11.68% 6.46% - - 3.86% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 703,038 704,877 665,860 609,040 579,545 555,501 536,216 19.85%
NOSH 443,319 443,319 443,319 443,319 366,869 315,626 304,668 28.49%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.77% 3.35% 5.05% 5.43% 5.97% 7.23% 5.73% -
ROE 4.60% 5.61% 8.18% 9.26% 10.87% 12.89% 11.04% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 265.97 269.06 261.35 292.00 315.95 321.67 352.62 -17.18%
EPS 7.36 9.00 15.05 16.56 19.18 22.68 19.43 -47.74%
DPS 0.00 0.00 1.50 1.00 0.00 0.00 0.75 -
NAPS 1.60 1.59 1.57 1.67 1.70 1.76 1.76 -6.17%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 263.62 269.06 250.03 240.22 242.96 229.02 242.33 5.79%
EPS 7.30 9.00 12.28 12.72 14.21 16.15 13.35 -33.20%
DPS 0.00 0.00 1.44 0.82 0.00 0.00 0.52 -
NAPS 1.5859 1.59 1.502 1.3738 1.3073 1.2531 1.2095 19.85%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.04 1.02 1.10 1.13 1.32 1.28 1.21 -
P/RPS 0.39 0.38 0.42 0.39 0.42 0.40 0.34 9.60%
P/EPS 14.13 11.43 8.57 7.31 7.14 5.64 6.23 72.88%
EY 7.08 8.75 11.67 13.69 14.00 17.72 16.06 -42.16%
DY 0.00 0.00 1.36 0.88 0.00 0.00 0.62 -
P/NAPS 0.65 0.64 0.70 0.68 0.78 0.73 0.69 -3.91%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 31/05/17 23/02/17 -
Price 1.01 1.15 1.11 1.15 1.26 1.34 1.26 -
P/RPS 0.38 0.43 0.42 0.39 0.40 0.42 0.36 3.68%
P/EPS 13.72 12.89 8.65 7.43 6.82 5.91 6.49 64.94%
EY 7.29 7.76 11.57 13.45 14.67 16.93 15.42 -39.39%
DY 0.00 0.00 1.35 0.87 0.00 0.00 0.60 -
P/NAPS 0.63 0.72 0.71 0.69 0.74 0.76 0.72 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment