[ENGTEX] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -19.98%
YoY- -44.15%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,152,558 1,184,053 1,208,004 1,209,235 1,154,205 1,152,800 1,108,418 2.64%
PBT 5,958 11,007 22,509 49,402 59,322 70,962 81,581 -82.61%
Tax -8,968 -8,656 -10,293 -17,401 -19,332 -23,356 -25,629 -50.43%
NP -3,010 2,351 12,216 32,001 39,990 47,606 55,952 -
-
NP to SH -2,897 2,404 12,172 31,301 39,116 46,437 54,447 -
-
Tax Rate 150.52% 78.64% 45.73% 35.22% 32.59% 32.91% 31.42% -
Total Cost 1,155,568 1,181,702 1,195,788 1,177,234 1,114,215 1,105,194 1,052,466 6.44%
-
Net Worth 694,128 698,590 694,196 709,310 703,038 704,877 665,860 2.81%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 3,295 3,295 3,295 3,180 5,916 5,916 5,916 -32.37%
Div Payout % 0.00% 137.07% 27.07% 10.16% 15.12% 12.74% 10.87% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 694,128 698,590 694,196 709,310 703,038 704,877 665,860 2.81%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.26% 0.20% 1.01% 2.65% 3.46% 4.13% 5.05% -
ROE -0.42% 0.34% 1.75% 4.41% 5.56% 6.59% 8.18% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 262.35 269.49 274.94 272.77 262.68 260.04 261.35 0.25%
EPS -0.66 0.55 2.77 7.06 8.90 10.47 12.84 -
DPS 0.75 0.75 0.75 0.72 1.35 1.33 1.39 -33.79%
NAPS 1.58 1.59 1.58 1.60 1.60 1.59 1.57 0.42%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 259.98 267.09 272.49 272.77 260.36 260.04 250.03 2.64%
EPS -0.65 0.54 2.75 7.06 8.82 10.47 12.28 -
DPS 0.74 0.74 0.74 0.72 1.33 1.33 1.33 -32.42%
NAPS 1.5658 1.5758 1.5659 1.60 1.5859 1.59 1.502 2.81%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.725 0.845 0.825 1.00 1.04 1.02 1.10 -
P/RPS 0.28 0.31 0.30 0.37 0.40 0.39 0.42 -23.74%
P/EPS -109.94 154.44 29.78 14.16 11.68 9.74 8.57 -
EY -0.91 0.65 3.36 7.06 8.56 10.27 11.67 -
DY 1.03 0.89 0.91 0.72 1.29 1.31 1.27 -13.06%
P/NAPS 0.46 0.53 0.52 0.63 0.65 0.64 0.70 -24.47%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 24/05/19 27/02/19 22/11/18 30/08/18 24/05/18 27/02/18 -
Price 0.64 0.78 0.825 0.935 1.01 1.15 1.11 -
P/RPS 0.24 0.29 0.30 0.34 0.38 0.44 0.42 -31.20%
P/EPS -97.05 142.56 29.78 13.24 11.35 10.98 8.65 -
EY -1.03 0.70 3.36 7.55 8.81 9.11 11.57 -
DY 1.17 0.96 0.91 0.77 1.33 1.16 1.26 -4.83%
P/NAPS 0.41 0.49 0.52 0.58 0.63 0.72 0.71 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment