[ENGTEX] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -80.25%
YoY- -94.82%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,118,922 1,136,851 1,152,558 1,184,053 1,208,004 1,209,235 1,154,205 -2.04%
PBT 11,889 3,723 5,958 11,007 22,509 49,402 59,322 -65.65%
Tax -13,124 -8,731 -8,968 -8,656 -10,293 -17,401 -19,332 -22.70%
NP -1,235 -5,008 -3,010 2,351 12,216 32,001 39,990 -
-
NP to SH -884 -4,778 -2,897 2,404 12,172 31,301 39,116 -
-
Tax Rate 110.39% 234.52% 150.52% 78.64% 45.73% 35.22% 32.59% -
Total Cost 1,120,157 1,141,859 1,155,568 1,181,702 1,195,788 1,177,234 1,114,215 0.35%
-
Net Worth 692,485 693,379 694,128 698,590 694,196 709,310 703,038 -1.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,717 3,295 3,295 3,295 3,295 3,180 5,916 -40.38%
Div Payout % 0.00% 0.00% 0.00% 137.07% 27.07% 10.16% 15.12% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 692,485 693,379 694,128 698,590 694,196 709,310 703,038 -1.00%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.11% -0.44% -0.26% 0.20% 1.01% 2.65% 3.46% -
ROE -0.13% -0.69% -0.42% 0.34% 1.75% 4.41% 5.56% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 255.30 259.05 262.35 269.49 274.94 272.77 262.68 -1.87%
EPS -0.20 -1.09 -0.66 0.55 2.77 7.06 8.90 -
DPS 0.62 0.75 0.75 0.75 0.75 0.72 1.35 -40.38%
NAPS 1.58 1.58 1.58 1.59 1.58 1.60 1.60 -0.83%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 140.87 143.13 145.10 149.07 152.08 152.24 145.31 -2.04%
EPS -0.11 -0.60 -0.36 0.30 1.53 3.94 4.92 -
DPS 0.34 0.41 0.41 0.41 0.41 0.40 0.74 -40.37%
NAPS 0.8718 0.8729 0.8739 0.8795 0.874 0.893 0.8851 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.75 0.605 0.725 0.845 0.825 1.00 1.04 -
P/RPS 0.29 0.23 0.28 0.31 0.30 0.37 0.40 -19.24%
P/EPS -371.85 -55.57 -109.94 154.44 29.78 14.16 11.68 -
EY -0.27 -1.80 -0.91 0.65 3.36 7.06 8.56 -
DY 0.83 1.24 1.03 0.89 0.91 0.72 1.29 -25.41%
P/NAPS 0.47 0.38 0.46 0.53 0.52 0.63 0.65 -19.39%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 22/08/19 24/05/19 27/02/19 22/11/18 30/08/18 -
Price 0.745 0.57 0.64 0.78 0.825 0.935 1.01 -
P/RPS 0.29 0.22 0.24 0.29 0.30 0.34 0.38 -16.44%
P/EPS -369.37 -52.35 -97.05 142.56 29.78 13.24 11.35 -
EY -0.27 -1.91 -1.03 0.70 3.36 7.55 8.81 -
DY 0.83 1.32 1.17 0.96 0.91 0.77 1.33 -26.91%
P/NAPS 0.47 0.36 0.41 0.49 0.52 0.58 0.63 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment