[ENGTEX] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -14.69%
YoY- 0.31%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 355,322 352,462 352,556 357,689 352,322 338,817 320,245 7.15%
PBT 8,653 13,845 17,178 19,734 23,345 20,037 20,684 -43.97%
Tax -3,073 -3,676 -4,810 -5,231 -6,345 -5,018 -5,038 -28.01%
NP 5,580 10,169 12,368 14,503 17,000 15,019 15,646 -49.61%
-
NP to SH 5,800 10,019 12,312 14,503 17,000 15,019 15,646 -48.30%
-
Tax Rate 35.51% 26.55% 28.00% 26.51% 27.18% 25.04% 24.36% -
Total Cost 349,742 342,293 340,188 343,186 335,322 323,798 304,599 9.62%
-
Net Worth 141,440 143,130 139,263 136,919 136,776 135,760 127,166 7.32%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 1,673 - - - - 4,213 8,414 -65.83%
Div Payout % 28.86% - - - - 28.06% 53.78% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 141,440 143,130 139,263 136,919 136,776 135,760 127,166 7.32%
NOSH 83,692 84,692 82,894 81,499 82,894 82,780 63,583 20.04%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 1.57% 2.89% 3.51% 4.05% 4.83% 4.43% 4.89% -
ROE 4.10% 7.00% 8.84% 10.59% 12.43% 11.06% 12.30% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 424.56 416.17 425.31 438.88 425.02 409.30 503.66 -10.73%
EPS 6.93 11.83 14.85 17.80 20.51 18.14 24.61 -56.93%
DPS 2.00 0.00 0.00 0.00 0.00 5.09 13.23 -71.52%
NAPS 1.69 1.69 1.68 1.68 1.65 1.64 2.00 -10.59%
Adjusted Per Share Value based on latest NOSH - 81,499
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 80.15 79.51 79.53 80.68 79.47 76.43 72.24 7.15%
EPS 1.31 2.26 2.78 3.27 3.83 3.39 3.53 -48.26%
DPS 0.38 0.00 0.00 0.00 0.00 0.95 1.90 -65.70%
NAPS 0.319 0.3229 0.3141 0.3089 0.3085 0.3062 0.2869 7.30%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.57 0.81 1.50 1.67 1.90 1.69 1.60 -
P/RPS 0.13 0.19 0.35 0.38 0.45 0.41 0.32 -45.05%
P/EPS 8.22 6.85 10.10 9.38 9.26 9.31 6.50 16.89%
EY 12.16 14.60 9.90 10.66 10.79 10.74 15.38 -14.45%
DY 3.51 0.00 0.00 0.00 0.00 3.01 8.27 -43.43%
P/NAPS 0.34 0.48 0.89 0.99 1.15 1.03 0.80 -43.38%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 23/11/05 24/08/05 26/05/05 25/02/05 24/11/04 25/08/04 -
Price 0.49 0.68 0.88 1.75 1.90 1.86 1.50 -
P/RPS 0.12 0.16 0.21 0.40 0.45 0.45 0.30 -45.62%
P/EPS 7.07 5.75 5.92 9.83 9.26 10.25 6.10 10.30%
EY 14.14 17.40 16.88 10.17 10.79 9.75 16.40 -9.38%
DY 4.08 0.00 0.00 0.00 0.00 2.74 8.82 -40.10%
P/NAPS 0.29 0.40 0.52 1.04 1.15 1.13 0.75 -46.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment