[ENGTEX] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -15.11%
YoY- -21.31%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 364,046 355,322 352,462 352,556 357,689 352,322 338,817 4.90%
PBT 5,591 8,653 13,845 17,178 19,734 23,345 20,037 -57.33%
Tax -2,672 -3,073 -3,676 -4,810 -5,231 -6,345 -5,018 -34.32%
NP 2,919 5,580 10,169 12,368 14,503 17,000 15,019 -66.48%
-
NP to SH 3,378 5,800 10,019 12,312 14,503 17,000 15,019 -63.04%
-
Tax Rate 47.79% 35.51% 26.55% 28.00% 26.51% 27.18% 25.04% -
Total Cost 361,127 349,742 342,293 340,188 343,186 335,322 323,798 7.55%
-
Net Worth 156,239 141,440 143,130 139,263 136,919 136,776 135,760 9.82%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 1,673 1,673 - - - - 4,213 -46.00%
Div Payout % 49.55% 28.86% - - - - 28.06% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 156,239 141,440 143,130 139,263 136,919 136,776 135,760 9.82%
NOSH 92,999 83,692 84,692 82,894 81,499 82,894 82,780 8.07%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 0.80% 1.57% 2.89% 3.51% 4.05% 4.83% 4.43% -
ROE 2.16% 4.10% 7.00% 8.84% 10.59% 12.43% 11.06% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 391.45 424.56 416.17 425.31 438.88 425.02 409.30 -2.93%
EPS 3.63 6.93 11.83 14.85 17.80 20.51 18.14 -65.82%
DPS 1.80 2.00 0.00 0.00 0.00 0.00 5.09 -50.02%
NAPS 1.68 1.69 1.69 1.68 1.68 1.65 1.64 1.62%
Adjusted Per Share Value based on latest NOSH - 82,894
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 82.12 80.15 79.51 79.53 80.68 79.47 76.43 4.90%
EPS 0.76 1.31 2.26 2.78 3.27 3.83 3.39 -63.12%
DPS 0.38 0.38 0.00 0.00 0.00 0.00 0.95 -45.74%
NAPS 0.3524 0.319 0.3229 0.3141 0.3089 0.3085 0.3062 9.83%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.59 0.57 0.81 1.50 1.67 1.90 1.69 -
P/RPS 0.15 0.13 0.19 0.35 0.38 0.45 0.41 -48.87%
P/EPS 16.24 8.22 6.85 10.10 9.38 9.26 9.31 44.95%
EY 6.16 12.16 14.60 9.90 10.66 10.79 10.74 -30.99%
DY 3.05 3.51 0.00 0.00 0.00 0.00 3.01 0.88%
P/NAPS 0.35 0.34 0.48 0.89 0.99 1.15 1.03 -51.33%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 23/02/06 23/11/05 24/08/05 26/05/05 25/02/05 24/11/04 -
Price 0.55 0.49 0.68 0.88 1.75 1.90 1.86 -
P/RPS 0.14 0.12 0.16 0.21 0.40 0.45 0.45 -54.11%
P/EPS 15.14 7.07 5.75 5.92 9.83 9.26 10.25 29.72%
EY 6.60 14.14 17.40 16.88 10.17 10.79 9.75 -22.92%
DY 3.27 4.08 0.00 0.00 0.00 0.00 2.74 12.52%
P/NAPS 0.33 0.29 0.40 0.52 1.04 1.15 1.13 -56.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment