[COASTAL] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -18.42%
YoY- -72.96%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 392,290 420,377 400,139 534,100 649,350 1,494,413 1,457,588 -58.28%
PBT 68,582 69,633 66,016 53,133 56,712 72,172 89,970 -16.53%
Tax -19,368 -20,596 -18,288 -15,871 -11,039 -5,859 -1,698 405.96%
NP 49,214 49,037 47,728 37,262 45,673 66,313 88,272 -32.23%
-
NP to SH 49,203 49,037 47,728 37,262 45,673 66,313 88,272 -32.24%
-
Tax Rate 28.24% 29.58% 27.70% 29.87% 19.47% 8.12% 1.89% -
Total Cost 343,076 371,340 352,411 496,838 603,677 1,428,100 1,369,316 -60.22%
-
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 7.38%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 10,553 10,546 10,546 15,896 15,896 21,254 21,254 -37.27%
Div Payout % 21.45% 21.51% 22.10% 42.66% 34.80% 32.05% 24.08% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 7.38%
NOSH 531,599 531,599 531,599 531,599 526,779 529,506 531,428 0.02%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.55% 11.67% 11.93% 6.98% 7.03% 4.44% 6.06% -
ROE 2.73% 2.70% 2.58% 2.02% 2.69% 3.97% 5.46% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 74.38 79.71 75.80 100.74 123.27 282.23 274.28 -58.07%
EPS 9.33 9.30 9.04 7.03 8.67 12.52 16.61 -31.89%
DPS 2.00 2.00 2.00 3.00 3.00 4.00 4.00 -36.97%
NAPS 3.4131 3.4436 3.5009 3.4849 3.2204 3.1507 3.0438 7.92%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 71.34 76.45 72.77 97.13 118.09 271.77 265.07 -58.28%
EPS 8.95 8.92 8.68 6.78 8.31 12.06 16.05 -32.22%
DPS 1.92 1.92 1.92 2.89 2.89 3.87 3.87 -37.30%
NAPS 3.2736 3.3028 3.361 3.3601 3.0851 3.034 2.9417 7.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.32 1.32 1.39 1.51 1.55 1.64 -
P/RPS 1.72 1.66 1.74 1.38 1.22 0.55 0.60 101.66%
P/EPS 13.72 14.20 14.60 19.78 17.42 12.38 9.87 24.52%
EY 7.29 7.04 6.85 5.06 5.74 8.08 10.13 -19.67%
DY 1.56 1.52 1.52 2.16 1.99 2.58 2.44 -25.76%
P/NAPS 0.38 0.38 0.38 0.40 0.47 0.49 0.54 -20.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 -
Price 1.45 1.15 1.36 1.45 1.37 1.46 1.59 -
P/RPS 1.95 1.44 1.79 1.44 1.11 0.52 0.58 124.25%
P/EPS 15.54 12.37 15.04 20.63 15.80 11.66 9.57 38.11%
EY 6.43 8.09 6.65 4.85 6.33 8.58 10.45 -27.63%
DY 1.38 1.74 1.47 2.07 2.19 2.74 2.52 -33.04%
P/NAPS 0.42 0.33 0.39 0.42 0.43 0.46 0.52 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment