[POHKONG] QoQ TTM Result on 30-Apr-2023 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 3.87%
YoY- 108.98%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 1,476,168 1,456,186 1,470,569 1,569,565 1,555,057 1,557,678 1,362,609 5.46%
PBT 115,889 111,986 107,450 131,169 124,802 129,086 116,656 -0.43%
Tax -32,242 -30,908 -29,708 -28,566 -26,025 -26,642 -24,460 20.15%
NP 83,647 81,078 77,742 102,603 98,777 102,444 92,196 -6.26%
-
NP to SH 83,647 81,078 77,742 102,603 98,777 102,444 92,196 -6.26%
-
Tax Rate 27.82% 27.60% 27.65% 21.78% 20.85% 20.64% 20.97% -
Total Cost 1,392,521 1,375,108 1,392,827 1,466,962 1,456,280 1,455,234 1,270,413 6.29%
-
Net Worth 800,186 779,668 759,151 755,047 722,219 701,701 685,287 10.85%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 8,207 8,207 8,207 9,438 9,438 9,438 9,438 -8.87%
Div Payout % 9.81% 10.12% 10.56% 9.20% 9.55% 9.21% 10.24% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 800,186 779,668 759,151 755,047 722,219 701,701 685,287 10.85%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 5.67% 5.57% 5.29% 6.54% 6.35% 6.58% 6.77% -
ROE 10.45% 10.40% 10.24% 13.59% 13.68% 14.60% 13.45% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 359.73 354.86 358.37 382.49 378.96 379.60 332.06 5.46%
EPS 20.38 19.76 18.95 25.00 24.07 24.96 22.47 -6.28%
DPS 2.00 2.00 2.00 2.30 2.30 2.30 2.30 -8.87%
NAPS 1.95 1.90 1.85 1.84 1.76 1.71 1.67 10.85%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 359.69 354.82 358.32 382.44 378.91 379.55 332.02 5.46%
EPS 20.38 19.76 18.94 25.00 24.07 24.96 22.46 -6.25%
DPS 2.00 2.00 2.00 2.30 2.30 2.30 2.30 -8.87%
NAPS 1.9498 1.8998 1.8498 1.8398 1.7598 1.7098 1.6698 10.85%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.86 0.855 0.865 0.925 0.845 0.715 0.735 -
P/RPS 0.24 0.24 0.24 0.24 0.22 0.19 0.22 5.95%
P/EPS 4.22 4.33 4.57 3.70 3.51 2.86 3.27 18.47%
EY 23.70 23.11 21.90 27.03 28.49 34.92 30.57 -15.56%
DY 2.33 2.34 2.31 2.49 2.72 3.22 3.13 -17.81%
P/NAPS 0.44 0.45 0.47 0.50 0.48 0.42 0.44 0.00%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 20/12/22 27/09/22 -
Price 0.895 0.845 0.87 0.81 0.915 0.79 0.71 -
P/RPS 0.25 0.24 0.24 0.21 0.24 0.21 0.21 12.29%
P/EPS 4.39 4.28 4.59 3.24 3.80 3.16 3.16 24.42%
EY 22.78 23.38 21.78 30.87 26.31 31.60 31.64 -19.62%
DY 2.23 2.37 2.30 2.84 2.51 2.91 3.24 -21.99%
P/NAPS 0.46 0.44 0.47 0.44 0.52 0.46 0.43 4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment