[POHKONG] QoQ TTM Result on 31-Jan-2023 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -3.58%
YoY- 116.95%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 1,456,186 1,470,569 1,569,565 1,555,057 1,557,678 1,362,609 1,033,574 25.59%
PBT 111,986 107,450 131,169 124,802 129,086 116,656 67,590 39.89%
Tax -30,908 -29,708 -28,566 -26,025 -26,642 -24,460 -18,493 40.70%
NP 81,078 77,742 102,603 98,777 102,444 92,196 49,097 39.58%
-
NP to SH 81,078 77,742 102,603 98,777 102,444 92,196 49,097 39.58%
-
Tax Rate 27.60% 27.65% 21.78% 20.85% 20.64% 20.97% 27.36% -
Total Cost 1,375,108 1,392,827 1,466,962 1,456,280 1,455,234 1,270,413 984,477 24.87%
-
Net Worth 779,668 759,151 755,047 722,219 701,701 685,287 660,666 11.64%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 8,207 8,207 9,438 9,438 9,438 9,438 4,924 40.44%
Div Payout % 10.12% 10.56% 9.20% 9.55% 9.21% 10.24% 10.03% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 779,668 759,151 755,047 722,219 701,701 685,287 660,666 11.64%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 5.57% 5.29% 6.54% 6.35% 6.58% 6.77% 4.75% -
ROE 10.40% 10.24% 13.59% 13.68% 14.60% 13.45% 7.43% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 354.86 358.37 382.49 378.96 379.60 332.06 251.87 25.59%
EPS 19.76 18.95 25.00 24.07 24.96 22.47 11.96 39.62%
DPS 2.00 2.00 2.30 2.30 2.30 2.30 1.20 40.44%
NAPS 1.90 1.85 1.84 1.76 1.71 1.67 1.61 11.64%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 354.86 358.37 382.49 378.96 379.60 332.06 251.87 25.59%
EPS 19.76 18.95 25.00 24.07 24.96 22.47 11.96 39.62%
DPS 2.00 2.00 2.30 2.30 2.30 2.30 1.20 40.44%
NAPS 1.90 1.85 1.84 1.76 1.71 1.67 1.61 11.64%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.855 0.865 0.925 0.845 0.715 0.735 0.865 -
P/RPS 0.24 0.24 0.24 0.22 0.19 0.22 0.34 -20.67%
P/EPS 4.33 4.57 3.70 3.51 2.86 3.27 7.23 -28.88%
EY 23.11 21.90 27.03 28.49 34.92 30.57 13.83 40.68%
DY 2.34 2.31 2.49 2.72 3.22 3.13 1.39 41.38%
P/NAPS 0.45 0.47 0.50 0.48 0.42 0.44 0.54 -11.41%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 19/12/23 26/09/23 28/06/23 21/03/23 20/12/22 27/09/22 16/06/22 -
Price 0.845 0.87 0.81 0.915 0.79 0.71 0.795 -
P/RPS 0.24 0.24 0.21 0.24 0.21 0.21 0.32 -17.40%
P/EPS 4.28 4.59 3.24 3.80 3.16 3.16 6.64 -25.32%
EY 23.38 21.78 30.87 26.31 31.60 31.64 15.05 34.02%
DY 2.37 2.30 2.84 2.51 2.91 3.24 1.51 34.94%
P/NAPS 0.44 0.47 0.44 0.52 0.46 0.43 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment