[POHKONG] QoQ TTM Result on 31-Jan-2009 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
11-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -1.29%
YoY- 45.65%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 532,046 541,636 541,231 544,167 536,234 509,354 487,816 5.94%
PBT 38,376 38,637 35,810 41,828 43,635 42,447 37,946 0.75%
Tax -10,355 -10,111 -10,165 -11,534 -12,911 -13,252 -12,299 -10.80%
NP 28,021 28,526 25,645 30,294 30,724 29,195 25,647 6.06%
-
NP to SH 28,021 28,526 25,653 30,278 30,673 29,115 25,582 6.24%
-
Tax Rate 26.98% 26.17% 28.39% 27.57% 29.59% 31.22% 32.41% -
Total Cost 504,025 513,110 515,586 513,873 505,510 480,159 462,169 5.93%
-
Net Worth 295,799 283,023 274,515 270,421 270,391 262,441 208,477 26.18%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 5,742 5,742 5,740 5,740 5,740 5,740 7,028 -12.57%
Div Payout % 20.49% 20.13% 22.38% 18.96% 18.72% 19.72% 27.47% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 295,799 283,023 274,515 270,421 270,391 262,441 208,477 26.18%
NOSH 410,833 410,179 409,724 409,729 409,683 410,065 341,766 13.01%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 5.27% 5.27% 4.74% 5.57% 5.73% 5.73% 5.26% -
ROE 9.47% 10.08% 9.34% 11.20% 11.34% 11.09% 12.27% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 129.50 132.05 132.10 132.81 130.89 124.21 142.73 -6.26%
EPS 6.82 6.95 6.26 7.39 7.49 7.10 7.49 -6.04%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 2.06 -22.64%
NAPS 0.72 0.69 0.67 0.66 0.66 0.64 0.61 11.65%
Adjusted Per Share Value based on latest NOSH - 409,729
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 129.66 131.99 131.89 132.61 130.68 124.13 118.88 5.94%
EPS 6.83 6.95 6.25 7.38 7.47 7.10 6.23 6.30%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 1.71 -12.45%
NAPS 0.7208 0.6897 0.669 0.659 0.6589 0.6396 0.508 26.18%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.41 0.40 0.38 0.37 0.34 0.44 0.49 -
P/RPS 0.32 0.30 0.29 0.28 0.26 0.35 0.34 -3.95%
P/EPS 6.01 5.75 6.07 5.01 4.54 6.20 6.55 -5.55%
EY 16.64 17.39 16.48 19.97 22.02 16.14 15.28 5.83%
DY 3.41 3.50 3.68 3.79 4.12 3.18 4.20 -12.93%
P/NAPS 0.57 0.58 0.57 0.56 0.52 0.69 0.80 -20.17%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 07/12/09 29/09/09 16/06/09 11/03/09 01/12/08 25/09/08 26/06/08 -
Price 0.41 0.41 0.41 0.37 0.38 0.41 0.45 -
P/RPS 0.32 0.31 0.31 0.28 0.29 0.33 0.32 0.00%
P/EPS 6.01 5.90 6.55 5.01 5.08 5.77 6.01 0.00%
EY 16.64 16.96 15.27 19.97 19.70 17.32 16.63 0.03%
DY 3.41 3.41 3.41 3.79 3.69 3.41 4.57 -17.68%
P/NAPS 0.57 0.59 0.61 0.56 0.58 0.64 0.74 -15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment