[POHKONG] QoQ Cumulative Quarter Result on 31-Jan-2009 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
11-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- 43.88%
YoY- 8.46%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 152,392 541,636 417,524 296,224 161,982 509,354 385,647 -46.05%
PBT 13,737 38,558 26,948 20,150 13,998 39,956 33,585 -44.80%
Tax -3,877 -10,138 -7,569 -5,237 -3,633 -11,190 -10,656 -48.94%
NP 9,860 28,420 19,379 14,913 10,365 28,766 22,929 -42.94%
-
NP to SH 9,860 28,444 19,379 14,913 10,365 28,686 22,841 -42.79%
-
Tax Rate 28.22% 26.29% 28.09% 25.99% 25.95% 28.01% 31.73% -
Total Cost 142,532 513,216 398,145 281,311 151,617 480,588 362,718 -46.25%
-
Net Worth 295,799 283,207 275,083 271,145 270,391 157,511 116,691 85.59%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - 5,746 - - - 3,445 - -
Div Payout % - 20.20% - - - 12.01% - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 295,799 283,207 275,083 271,145 270,391 157,511 116,691 85.59%
NOSH 410,833 410,446 410,572 410,826 409,683 246,111 191,298 66.22%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 6.47% 5.25% 4.64% 5.03% 6.40% 5.65% 5.95% -
ROE 3.33% 10.04% 7.04% 5.50% 3.83% 18.21% 19.57% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 37.09 131.96 101.69 72.10 39.54 206.96 201.59 -67.55%
EPS 2.40 6.93 4.72 3.63 2.53 6.99 11.94 -65.58%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.72 0.69 0.67 0.66 0.66 0.64 0.61 11.65%
Adjusted Per Share Value based on latest NOSH - 409,729
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 37.14 131.99 101.75 72.19 39.47 124.13 93.98 -46.05%
EPS 2.40 6.93 4.72 3.63 2.53 6.99 5.57 -42.86%
DPS 0.00 1.40 0.00 0.00 0.00 0.84 0.00 -
NAPS 0.7208 0.6902 0.6704 0.6608 0.6589 0.3838 0.2844 85.57%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.41 0.40 0.38 0.37 0.34 0.44 0.49 -
P/RPS 1.11 0.30 0.37 0.51 0.86 0.21 0.24 176.81%
P/EPS 17.08 5.77 8.05 10.19 13.44 3.77 4.10 158.23%
EY 5.85 17.33 12.42 9.81 7.44 26.49 24.37 -61.27%
DY 0.00 3.50 0.00 0.00 0.00 3.18 0.00 -
P/NAPS 0.57 0.58 0.57 0.56 0.52 0.69 0.80 -20.17%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 07/12/09 29/09/09 16/06/09 11/03/09 01/12/08 25/09/08 26/06/08 -
Price 0.41 0.41 0.41 0.37 0.38 0.41 0.45 -
P/RPS 1.11 0.31 0.40 0.51 0.96 0.20 0.22 193.30%
P/EPS 17.08 5.92 8.69 10.19 15.02 3.52 3.77 173.04%
EY 5.85 16.90 11.51 9.81 6.66 28.43 26.53 -63.40%
DY 0.00 3.41 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.57 0.59 0.61 0.56 0.58 0.64 0.74 -15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment