[POHKONG] YoY Cumulative Quarter Result on 31-Jan-2009 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
11-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- 43.88%
YoY- 8.46%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 433,059 339,935 296,599 296,224 261,411 213,443 195,093 14.20%
PBT 43,540 29,412 25,041 20,150 20,769 14,718 15,139 19.24%
Tax -13,386 -9,003 -7,687 -5,237 -6,955 -3,692 -3,555 24.71%
NP 30,154 20,409 17,354 14,913 13,814 11,026 11,584 17.27%
-
NP to SH 30,154 20,409 17,354 14,913 13,750 10,947 11,526 17.37%
-
Tax Rate 30.74% 30.61% 30.70% 25.99% 33.49% 25.08% 23.48% -
Total Cost 402,905 319,526 279,245 281,311 247,597 202,417 183,509 13.99%
-
Net Worth 369,316 324,408 295,387 271,145 242,647 225,208 191,715 11.54%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 369,316 324,408 295,387 271,145 242,647 225,208 191,715 11.54%
NOSH 410,352 410,643 410,260 410,826 117,220 116,086 115,490 23.51%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 6.96% 6.00% 5.85% 5.03% 5.28% 5.17% 5.94% -
ROE 8.16% 6.29% 5.88% 5.50% 5.67% 4.86% 6.01% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 105.53 82.78 72.30 72.10 223.01 183.86 168.92 -7.53%
EPS 7.35 4.97 4.23 3.63 11.73 9.43 9.98 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.79 0.72 0.66 2.07 1.94 1.66 -9.69%
Adjusted Per Share Value based on latest NOSH - 409,729
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 105.53 82.84 72.28 72.19 63.70 52.01 47.54 14.20%
EPS 7.35 4.97 4.23 3.63 3.35 2.67 2.81 17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.7906 0.7198 0.6608 0.5913 0.5488 0.4672 11.54%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.49 0.49 0.41 0.37 1.06 0.68 0.67 -
P/RPS 0.46 0.59 0.57 0.51 0.48 0.37 0.40 2.35%
P/EPS 6.67 9.86 9.69 10.19 9.04 7.21 6.71 -0.09%
EY 15.00 10.14 10.32 9.81 11.07 13.87 14.90 0.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.57 0.56 0.51 0.35 0.40 5.12%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 27/03/12 29/03/11 29/03/10 11/03/09 27/03/08 23/03/07 22/03/06 -
Price 0.56 0.44 0.39 0.37 0.52 0.60 0.63 -
P/RPS 0.53 0.53 0.54 0.51 0.23 0.33 0.37 6.16%
P/EPS 7.62 8.85 9.22 10.19 4.43 6.36 6.31 3.19%
EY 13.12 11.30 10.85 9.81 22.56 15.72 15.84 -3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.54 0.56 0.25 0.31 0.38 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment