[POHKONG] QoQ Quarter Result on 31-Jan-2009 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
11-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -56.12%
YoY- -7.99%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 152,392 124,112 121,300 134,242 161,982 123,707 124,236 14.54%
PBT 13,737 11,689 6,798 6,152 13,998 8,862 12,816 4.72%
Tax -3,877 -2,542 -2,332 -1,604 -3,633 -2,596 -3,701 3.13%
NP 9,860 9,147 4,466 4,548 10,365 6,266 9,115 5.36%
-
NP to SH 9,860 9,147 4,466 4,548 10,365 6,274 9,091 5.54%
-
Tax Rate 28.22% 21.75% 34.30% 26.07% 25.95% 29.29% 28.88% -
Total Cost 142,532 114,965 116,834 129,694 151,617 117,441 115,121 15.25%
-
Net Worth 295,799 283,023 274,515 270,421 270,391 262,441 208,477 26.18%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - 5,742 - - - 5,740 - -
Div Payout % - 62.78% - - - 91.50% - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 295,799 283,023 274,515 270,421 270,391 262,441 208,477 26.18%
NOSH 410,833 410,179 409,724 409,729 409,683 410,065 341,766 13.01%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 6.47% 7.37% 3.68% 3.39% 6.40% 5.07% 7.34% -
ROE 3.33% 3.23% 1.63% 1.68% 3.83% 2.39% 4.36% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 37.09 30.26 29.61 32.76 39.54 30.17 36.35 1.34%
EPS 2.40 2.23 1.09 1.11 2.53 1.53 2.66 -6.60%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.72 0.69 0.67 0.66 0.66 0.64 0.61 11.65%
Adjusted Per Share Value based on latest NOSH - 409,729
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 37.14 30.25 29.56 32.71 39.47 30.15 30.28 14.54%
EPS 2.40 2.23 1.09 1.11 2.53 1.53 2.22 5.31%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.7208 0.6897 0.669 0.659 0.6589 0.6396 0.508 26.18%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.41 0.40 0.38 0.37 0.34 0.44 0.49 -
P/RPS 1.11 1.32 1.28 1.13 0.86 1.46 1.35 -12.20%
P/EPS 17.08 17.94 34.86 33.33 13.44 28.76 18.42 -4.89%
EY 5.85 5.58 2.87 3.00 7.44 3.48 5.43 5.07%
DY 0.00 3.50 0.00 0.00 0.00 3.18 0.00 -
P/NAPS 0.57 0.58 0.57 0.56 0.52 0.69 0.80 -20.17%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 07/12/09 29/09/09 16/06/09 11/03/09 01/12/08 25/09/08 26/06/08 -
Price 0.41 0.41 0.41 0.37 0.38 0.41 0.45 -
P/RPS 1.11 1.36 1.38 1.13 0.96 1.36 1.24 -7.09%
P/EPS 17.08 18.39 37.61 33.33 15.02 26.80 16.92 0.62%
EY 5.85 5.44 2.66 3.00 6.66 3.73 5.91 -0.67%
DY 0.00 3.41 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.57 0.59 0.61 0.56 0.58 0.64 0.74 -15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment