[ANNUM] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -39.74%
YoY- -32.36%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 218,952 295,309 325,134 331,519 328,972 284,744 264,483 -11.86%
PBT -89,832 11,383 25,352 35,792 59,661 60,415 56,859 -
Tax 660 600 205 250 100 383 233 100.57%
NP -89,172 11,983 25,557 36,042 59,761 60,798 57,092 -
-
NP to SH -89,180 12,030 25,485 35,964 59,682 60,666 57,093 -
-
Tax Rate - -5.27% -0.81% -0.70% -0.17% -0.63% -0.41% -
Total Cost 308,124 283,326 299,577 295,477 269,211 223,946 207,391 30.29%
-
Net Worth 166,073 270,746 155,025 155,025 155,025 119,945 110,250 31.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 166,073 270,746 155,025 155,025 155,025 119,945 110,250 31.50%
NOSH 227,500 227,500 97,500 97,500 97,500 97,500 75,000 109.97%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -40.73% 4.06% 7.86% 10.87% 18.17% 21.35% 21.59% -
ROE -53.70% 4.44% 16.44% 23.20% 38.50% 50.58% 51.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 96.24 191.97 333.47 340.02 337.41 365.59 352.64 -58.02%
EPS -39.20 7.82 26.14 36.89 61.21 77.89 76.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.76 1.59 1.59 1.59 1.54 1.47 -37.37%
Adjusted Per Share Value based on latest NOSH - 97,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 96.30 129.88 143.00 145.81 144.69 125.23 116.32 -11.86%
EPS -39.22 5.29 11.21 15.82 26.25 26.68 25.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7304 1.1908 0.6818 0.6818 0.6818 0.5275 0.4849 31.50%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.20 0.32 0.32 0.40 0.675 0.74 -
P/RPS 0.19 0.10 0.10 0.09 0.12 0.18 0.21 -6.47%
P/EPS -0.46 2.56 1.22 0.87 0.65 0.87 0.97 -
EY -217.78 39.10 81.68 115.27 153.03 115.39 102.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.20 0.20 0.25 0.44 0.50 -37.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 -
Price 0.17 0.19 0.245 0.32 0.405 0.46 0.83 -
P/RPS 0.18 0.10 0.07 0.09 0.12 0.13 0.24 -17.49%
P/EPS -0.43 2.43 0.94 0.87 0.66 0.59 1.09 -
EY -230.59 41.16 106.69 115.27 151.14 169.33 91.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.15 0.20 0.25 0.30 0.56 -44.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment