[ANNUM] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 7.38%
YoY- 1343.93%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 331,519 328,972 284,744 264,483 191,079 120,427 84,259 149.01%
PBT 35,792 59,661 60,415 56,859 53,130 24,218 14,278 84.43%
Tax 250 100 383 233 38 38 0 -
NP 36,042 59,761 60,798 57,092 53,168 24,256 14,278 85.28%
-
NP to SH 35,964 59,682 60,666 57,093 53,168 24,256 14,278 85.02%
-
Tax Rate -0.70% -0.17% -0.63% -0.41% -0.07% -0.16% 0.00% -
Total Cost 295,477 269,211 223,946 207,391 137,911 96,171 69,981 161.00%
-
Net Worth 155,025 155,025 119,945 110,250 96,749 68,996 61,495 85.12%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 155,025 155,025 119,945 110,250 96,749 68,996 61,495 85.12%
NOSH 97,500 97,500 97,500 75,000 75,000 75,000 75,000 19.09%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.87% 18.17% 21.35% 21.59% 27.83% 20.14% 16.95% -
ROE 23.20% 38.50% 50.58% 51.79% 54.95% 35.16% 23.22% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 340.02 337.41 365.59 352.64 254.77 160.58 112.35 109.08%
EPS 36.89 61.21 77.89 76.12 70.89 32.34 19.04 55.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.54 1.47 1.29 0.92 0.82 55.43%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 145.81 144.69 125.23 116.32 84.04 52.97 37.06 149.01%
EPS 15.82 26.25 26.68 25.11 23.38 10.67 6.28 85.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6818 0.5275 0.4849 0.4255 0.3035 0.2705 85.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.32 0.40 0.675 0.74 0.91 1.00 1.10 -
P/RPS 0.09 0.12 0.18 0.21 0.36 0.62 0.98 -79.61%
P/EPS 0.87 0.65 0.87 0.97 1.28 3.09 5.78 -71.67%
EY 115.27 153.03 115.39 102.87 77.90 32.34 17.31 253.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.44 0.50 0.71 1.09 1.34 -71.83%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 -
Price 0.32 0.405 0.46 0.83 0.955 0.99 1.16 -
P/RPS 0.09 0.12 0.13 0.24 0.37 0.62 1.03 -80.27%
P/EPS 0.87 0.66 0.59 1.09 1.35 3.06 6.09 -72.64%
EY 115.27 151.14 169.33 91.72 74.23 32.67 16.41 266.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.30 0.56 0.74 1.08 1.41 -72.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment