[ANNUM] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -39.74%
YoY- -32.36%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 145,625 331,519 84,259 51,104 80,901 96,240 101,427 5.71%
PBT -96,028 35,792 14,278 -3,922 -5,516 -7,419 -10,149 41.27%
Tax 510 250 0 330 106 107 327 7.07%
NP -95,518 36,042 14,278 -3,592 -5,410 -7,312 -9,822 41.86%
-
NP to SH -95,527 35,964 14,278 -3,592 -5,410 -7,312 -9,822 41.87%
-
Tax Rate - -0.70% 0.00% - - - - -
Total Cost 241,143 295,477 69,981 54,696 86,311 103,552 111,249 12.63%
-
Net Worth 88,724 155,025 61,495 44,734 44,249 58,778 66,181 4.61%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 88,724 155,025 61,495 44,734 44,249 58,778 66,181 4.61%
NOSH 227,500 97,500 75,000 75,000 75,000 75,000 73,535 18.96%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -65.59% 10.87% 16.95% -7.03% -6.69% -7.60% -9.68% -
ROE -107.67% 23.20% 23.22% -8.03% -12.23% -12.44% -14.84% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 64.01 340.02 112.35 69.69 107.87 130.99 137.93 -11.13%
EPS -41.99 36.89 19.04 -4.90 -7.21 -9.95 -13.36 19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 1.59 0.82 0.61 0.59 0.80 0.90 -12.06%
Adjusted Per Share Value based on latest NOSH - 97,500
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 64.01 145.72 37.04 22.46 35.56 42.30 44.58 5.71%
EPS -41.99 15.81 6.28 -1.58 -2.38 -3.21 -4.32 41.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.6814 0.2703 0.1966 0.1945 0.2584 0.2909 4.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.135 0.32 1.10 0.23 0.345 0.30 0.375 -
P/RPS 0.21 0.09 0.98 0.33 0.32 0.23 0.27 -3.79%
P/EPS -0.32 0.87 5.78 -4.70 -4.78 -3.01 -2.81 -28.39%
EY -311.04 115.27 17.31 -21.30 -20.91 -33.17 -35.62 39.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 1.34 0.38 0.58 0.38 0.42 -2.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/11/23 25/11/22 19/05/21 16/07/20 29/05/19 25/05/18 25/05/17 -
Price 0.095 0.32 1.16 0.175 0.305 0.315 0.33 -
P/RPS 0.15 0.09 1.03 0.25 0.28 0.24 0.24 -6.97%
P/EPS -0.23 0.87 6.09 -3.57 -4.23 -3.17 -2.47 -30.57%
EY -442.00 115.27 16.41 -27.99 -23.65 -31.59 -40.48 44.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 1.41 0.29 0.52 0.39 0.37 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment