[ANNUM] QoQ TTM Result on 31-Mar-2022

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 6.26%
YoY- 324.89%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 325,134 331,519 328,972 284,744 264,483 191,079 120,427 93.54%
PBT 25,352 35,792 59,661 60,415 56,859 53,130 24,218 3.08%
Tax 205 250 100 383 233 38 38 206.65%
NP 25,557 36,042 59,761 60,798 57,092 53,168 24,256 3.53%
-
NP to SH 25,485 35,964 59,682 60,666 57,093 53,168 24,256 3.34%
-
Tax Rate -0.81% -0.70% -0.17% -0.63% -0.41% -0.07% -0.16% -
Total Cost 299,577 295,477 269,211 223,946 207,391 137,911 96,171 112.85%
-
Net Worth 155,025 155,025 155,025 119,945 110,250 96,749 68,996 71.29%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 155,025 155,025 155,025 119,945 110,250 96,749 68,996 71.29%
NOSH 97,500 97,500 97,500 97,500 75,000 75,000 75,000 19.05%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.86% 10.87% 18.17% 21.35% 21.59% 27.83% 20.14% -
ROE 16.44% 23.20% 38.50% 50.58% 51.79% 54.95% 35.16% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 333.47 340.02 337.41 365.59 352.64 254.77 160.58 62.55%
EPS 26.14 36.89 61.21 77.89 76.12 70.89 32.34 -13.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.59 1.54 1.47 1.29 0.92 43.87%
Adjusted Per Share Value based on latest NOSH - 97,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 143.00 145.81 144.69 125.23 116.32 84.04 52.97 93.53%
EPS 11.21 15.82 26.25 26.68 25.11 23.38 10.67 3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6818 0.6818 0.5275 0.4849 0.4255 0.3035 71.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.32 0.32 0.40 0.675 0.74 0.91 1.00 -
P/RPS 0.10 0.09 0.12 0.18 0.21 0.36 0.62 -70.27%
P/EPS 1.22 0.87 0.65 0.87 0.97 1.28 3.09 -46.08%
EY 81.68 115.27 153.03 115.39 102.87 77.90 32.34 85.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.25 0.44 0.50 0.71 1.09 -67.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 -
Price 0.245 0.32 0.405 0.46 0.83 0.955 0.99 -
P/RPS 0.07 0.09 0.12 0.13 0.24 0.37 0.62 -76.54%
P/EPS 0.94 0.87 0.66 0.59 1.09 1.35 3.06 -54.37%
EY 106.69 115.27 151.14 169.33 91.72 74.23 32.67 119.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.25 0.30 0.56 0.74 1.08 -73.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment