[LCTH] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 23.02%
YoY- 0.73%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 214,094 248,575 289,130 302,035 311,390 330,244 354,667 -28.59%
PBT 708 21,048 27,159 25,500 24,101 15,474 21,403 -89.71%
Tax -4,041 -6,658 -7,030 -1,695 -4,751 -3,777 -5,131 -14.73%
NP -3,333 14,390 20,129 23,805 19,350 11,697 16,272 -
-
NP to SH -3,333 14,390 20,129 23,805 19,350 11,697 16,272 -
-
Tax Rate 570.76% 31.63% 25.88% 6.65% 19.71% 24.41% 23.97% -
Total Cost 217,427 234,185 269,001 278,230 292,040 318,547 338,395 -25.55%
-
Net Worth 207,893 214,909 220,301 226,653 219,446 0 308,200 -23.10%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,507 6,306 6,306 3,597 3,295 7,509 13,507 -51.92%
Div Payout % 0.00% 43.82% 31.33% 15.11% 17.03% 64.20% 83.01% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 207,893 214,909 220,301 226,653 219,446 0 308,200 -23.10%
NOSH 358,437 358,181 361,150 359,767 359,748 592,702 670,000 -34.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.56% 5.79% 6.96% 7.88% 6.21% 3.54% 4.59% -
ROE -1.60% 6.70% 9.14% 10.50% 8.82% 0.00% 5.28% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 59.73 69.40 80.06 83.95 86.56 55.72 52.94 8.38%
EPS -0.93 4.02 5.57 6.62 5.38 1.97 2.43 -
DPS 1.25 1.75 1.75 1.00 0.92 1.27 2.02 -27.40%
NAPS 0.58 0.60 0.61 0.63 0.61 0.00 0.46 16.72%
Adjusted Per Share Value based on latest NOSH - 359,767
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 59.47 69.05 80.31 83.90 86.50 91.73 98.52 -28.59%
EPS -0.93 4.00 5.59 6.61 5.38 3.25 4.52 -
DPS 1.25 1.75 1.75 1.00 0.92 2.09 3.75 -51.95%
NAPS 0.5775 0.597 0.6119 0.6296 0.6096 0.00 0.8561 -23.10%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.35 0.14 0.16 0.17 0.22 0.54 1.04 -
P/RPS 0.59 0.20 0.20 0.20 0.25 0.97 1.96 -55.11%
P/EPS -37.64 3.48 2.87 2.57 4.09 27.36 42.82 -
EY -2.66 28.70 34.83 38.92 24.45 3.65 2.34 -
DY 3.57 12.50 10.91 5.88 4.16 2.35 1.94 50.22%
P/NAPS 0.60 0.23 0.26 0.27 0.36 0.00 2.26 -58.72%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 14/08/09 13/05/09 27/02/09 12/11/08 08/08/08 12/05/08 26/02/08 -
Price 0.38 0.25 0.14 0.17 0.17 0.67 0.68 -
P/RPS 0.64 0.36 0.17 0.20 0.20 1.20 1.28 -37.03%
P/EPS -40.87 6.22 2.51 2.57 3.16 33.95 28.00 -
EY -2.45 16.07 39.81 38.92 31.64 2.95 3.57 -
DY 3.29 7.00 12.47 5.88 5.39 1.89 2.96 7.30%
P/NAPS 0.66 0.42 0.23 0.27 0.28 0.00 1.48 -41.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment