[LCTH] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -28.12%
YoY- -61.8%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 289,130 302,035 311,390 330,244 354,667 361,254 356,013 -12.89%
PBT 27,159 25,500 24,101 15,474 21,403 28,712 34,943 -15.40%
Tax -7,030 -1,695 -4,751 -3,777 -5,131 -5,079 -4,461 35.23%
NP 20,129 23,805 19,350 11,697 16,272 23,633 30,482 -24.07%
-
NP to SH 20,129 23,805 19,350 11,697 16,272 23,633 30,482 -24.07%
-
Tax Rate 25.88% 6.65% 19.71% 24.41% 23.97% 17.69% 12.77% -
Total Cost 269,001 278,230 292,040 318,547 338,395 337,621 325,531 -11.88%
-
Net Worth 220,301 226,653 219,446 0 308,200 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,306 3,597 3,295 7,509 13,507 25,501 35,991 -68.52%
Div Payout % 31.33% 15.11% 17.03% 64.20% 83.01% 107.90% 118.07% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 220,301 226,653 219,446 0 308,200 0 0 -
NOSH 361,150 359,767 359,748 592,702 670,000 598,750 601,271 -28.70%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.96% 7.88% 6.21% 3.54% 4.59% 6.54% 8.56% -
ROE 9.14% 10.50% 8.82% 0.00% 5.28% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.06 83.95 86.56 55.72 52.94 60.33 59.21 22.16%
EPS 5.57 6.62 5.38 1.97 2.43 3.95 5.07 6.44%
DPS 1.75 1.00 0.92 1.27 2.02 4.25 6.00 -55.85%
NAPS 0.61 0.63 0.61 0.00 0.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 592,702
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.31 83.90 86.50 91.73 98.52 100.35 98.89 -12.89%
EPS 5.59 6.61 5.38 3.25 4.52 6.56 8.47 -24.10%
DPS 1.75 1.00 0.92 2.09 3.75 7.08 10.00 -68.54%
NAPS 0.6119 0.6296 0.6096 0.00 0.8561 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.17 0.22 0.54 1.04 1.15 1.09 -
P/RPS 0.20 0.20 0.25 0.97 1.96 1.91 1.84 -77.07%
P/EPS 2.87 2.57 4.09 27.36 42.82 29.14 21.50 -73.72%
EY 34.83 38.92 24.45 3.65 2.34 3.43 4.65 280.49%
DY 10.91 5.88 4.16 2.35 1.94 3.70 5.50 57.54%
P/NAPS 0.26 0.27 0.36 0.00 2.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 12/11/08 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 -
Price 0.14 0.17 0.17 0.67 0.68 1.13 1.08 -
P/RPS 0.17 0.20 0.20 1.20 1.28 1.87 1.82 -79.26%
P/EPS 2.51 2.57 3.16 33.95 28.00 28.63 21.30 -75.80%
EY 39.81 38.92 31.64 2.95 3.57 3.49 4.69 313.42%
DY 12.47 5.88 5.39 1.89 2.96 3.76 5.56 70.92%
P/NAPS 0.23 0.27 0.28 0.00 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment