[CAPITALA] QoQ TTM Result on 30-Jun-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 466,742 302,831 124,198 0 -
PBT 99,294 56,347 10,625 0 -
Tax -3,767 -1,508 -147 0 -
NP 95,527 54,839 10,478 0 -
-
NP to SH 95,527 54,839 10,478 0 -
-
Tax Rate 3.79% 2.68% 1.38% - -
Total Cost 371,215 247,992 113,720 0 -
-
Net Worth 935,356 762,768 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 935,356 762,768 0 0 -
NOSH 2,335,031 2,335,031 174,633 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 20.47% 18.11% 8.44% 0.00% -
ROE 10.21% 7.19% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.96 15.09 71.12 0.00 -
EPS 4.09 2.73 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.00 0.86 -63.92%
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.82 7.02 2.88 0.00 -
EPS 2.21 1.27 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2168 0.1768 0.00 0.86 -84.04%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/03/05 31/12/04 - - -
Price 1.57 1.66 0.00 0.00 -
P/RPS 7.87 11.00 0.00 0.00 -
P/EPS 38.43 60.76 0.00 0.00 -
EY 2.60 1.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.37 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment