[CAPITALA] YoY Quarter Result on 31-Mar-2005 [#3]

Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -8.28%
YoY--%
View:
Show?
Quarter Result
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 707,909 396,179 258,605 163,911 0 -
PBT -504,328 43,072 14,694 42,947 0 -
Tax 969,855 43,801 -631 -2,259 0 -
NP 465,527 86,873 14,063 40,688 0 -
-
NP to SH 465,527 86,873 14,063 40,688 0 -
-
Tax Rate - -101.69% 4.29% 5.26% - -
Total Cost 242,382 309,306 244,542 123,223 0 -
-
Net Worth 1,795,941 1,502,668 0 815,633 0 -
Dividend
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,795,941 1,502,668 0 815,633 0 -
NOSH 2,363,081 2,347,918 2,072,636 2,335,031 0 -
Ratio Analysis
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 65.76% 21.93% 5.44% 24.82% 0.00% -
ROE 25.92% 5.78% 0.00% 4.99% 0.00% -
Per Share
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.96 16.87 12.48 8.04 0.00 -
EPS -19.60 3.70 0.70 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.64 0.00 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,335,031
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.44 9.20 6.01 3.81 0.00 -
EPS 10.81 2.02 0.33 0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.417 0.3489 0.00 0.1894 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/08 30/03/07 31/03/06 31/03/05 - -
Price 1.24 1.77 1.76 1.57 0.00 -
P/RPS 4.14 10.49 14.11 19.53 0.00 -
P/EPS 6.29 47.84 259.39 78.68 0.00 -
EY 15.89 2.09 0.39 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.77 0.00 3.93 0.00 -
Price Multiplier on Announcement Date
30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/11/08 23/05/07 30/05/06 25/05/05 - -
Price 1.11 1.93 1.61 1.52 0.00 -
P/RPS 3.71 11.44 12.90 18.91 0.00 -
P/EPS 5.63 52.16 237.29 76.17 0.00 -
EY 17.75 1.92 0.42 1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.02 0.00 3.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment