[CAPITALA] QoQ Annualized Quarter Result on 30-Jun-2004 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 622,322 605,662 496,792 392,690 0 0 0 -
PBT 132,392 112,694 42,500 58,071 0 0 0 -
Tax -5,022 -3,016 -588 -9,004 0 0 0 -
NP 127,369 109,678 41,912 49,067 0 0 0 -
-
NP to SH 127,369 109,678 41,912 49,067 0 0 0 -
-
Tax Rate 3.79% 2.68% 1.38% 15.51% - - - -
Total Cost 494,953 495,984 454,880 343,623 0 0 0 -
-
Net Worth 815,633 774,851 160,662 65,656 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 815,633 774,851 160,662 65,656 0 0 0 -
NOSH 2,335,031 2,335,031 174,633 76,345 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 20.47% 18.11% 8.44% 12.50% 0.00% 0.00% 0.00% -
ROE 15.62% 14.15% 26.09% 74.73% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 30.52 29.70 284.48 514.36 0.00 0.00 0.00 -
EPS 8.67 5.84 24.00 64.27 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.92 0.86 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 14.39 14.01 11.49 9.08 0.00 0.00 0.00 -
EPS 2.95 2.54 0.97 1.13 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1886 0.1792 0.0372 0.0152 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 - - - - - -
Price 1.57 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.14 5.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.13 30.86 0.00 0.00 0.00 0.00 0.00 -
EY 3.98 3.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/05/05 18/02/05 23/12/04 - - - - -
Price 1.52 1.78 1.80 0.00 0.00 0.00 0.00 -
P/RPS 4.98 5.99 0.63 0.00 0.00 0.00 0.00 -
P/EPS 24.33 33.09 7.50 0.00 0.00 0.00 0.00 -
EY 4.11 3.02 13.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 4.68 1.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment