[CAPITALA] YoY Quarter Result on 30-Sep-2004 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 461,585 332,093 186,277 124,198 0 -
PBT 74,691 5,340 8,934 10,625 0 -
Tax 105,286 64,662 -162 -147 0 -
NP 179,977 70,002 8,772 10,478 0 -
-
NP to SH 179,977 70,002 8,655 10,478 0 -
-
Tax Rate -140.96% -1,210.90% 1.81% 1.38% - -
Total Cost 281,608 262,091 177,505 113,720 0 -
-
Net Worth 182,314,368 0 0 160,662 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 182,314,368 0 0 160,662 0 -
NOSH 2,337,363 2,824,999 2,121,999 174,633 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 38.99% 21.08% 4.71% 8.44% 0.00% -
ROE 0.10% 0.00% 0.00% 6.52% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.75 11.76 8.78 71.12 0.00 -
EPS 7.70 3.00 0.40 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 78.00 0.00 0.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 174,633
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.67 7.68 4.31 2.87 0.00 -
EPS 4.16 1.62 0.20 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 42.1595 0.00 0.00 0.0372 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 1.83 1.53 1.56 0.00 0.00 -
P/RPS 9.27 13.02 17.77 0.00 0.00 -
P/EPS 23.77 61.74 382.47 0.00 0.00 -
EY 4.21 1.62 0.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/07 30/11/06 28/11/05 23/12/04 - -
Price 1.77 1.53 1.61 1.80 0.00 -
P/RPS 8.96 13.02 18.34 2.53 0.00 -
P/EPS 22.99 61.74 394.73 30.00 0.00 -
EY 4.35 1.62 0.25 3.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.00 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment