[CNH] QoQ TTM Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -21.02%
YoY- 54.39%
Quarter Report
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 83,466 85,541 84,615 85,123 84,524 77,962 83,806 -0.27%
PBT 2,631 4,276 1,411 36 -706 -5,116 -4,228 -
Tax -2,108 -2,002 -1,569 -1,383 -162 336 171 -
NP 523 2,274 -158 -1,347 -868 -4,780 -4,057 -
-
NP to SH 319 1,603 -1,114 -2,061 -1,703 -4,912 -3,945 -
-
Tax Rate 80.12% 46.82% 111.20% 3,841.67% - - - -
Total Cost 82,943 83,267 84,773 86,470 85,392 82,742 87,863 -3.76%
-
Net Worth 78,419 78,419 78,419 78,423 78,430 78,434 78,443 -0.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 78,419 78,419 78,419 78,423 78,430 78,434 78,443 -0.02%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 713,119 0.64%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.63% 2.66% -0.19% -1.58% -1.03% -6.13% -4.84% -
ROE 0.41% 2.04% -1.42% -2.63% -2.17% -6.26% -5.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.71 12.00 11.87 11.94 11.85 10.93 11.75 -0.22%
EPS 0.04 0.22 -0.16 -0.29 -0.24 -0.69 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.58 11.87 11.74 11.81 11.73 10.81 11.63 -0.28%
EPS 0.04 0.22 -0.15 -0.29 -0.24 -0.68 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1088 0.1088 0.1088 0.1088 0.1088 0.1088 0.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.08 0.075 0.08 0.13 0.07 0.075 0.085 -
P/RPS 0.68 0.63 0.67 1.09 0.59 0.69 0.72 -3.73%
P/EPS 178.78 33.35 -51.20 -44.97 -29.31 -10.89 -15.37 -
EY 0.56 3.00 -1.95 -2.22 -3.41 -9.19 -6.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.73 1.18 0.64 0.68 0.77 -3.49%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 25/05/18 28/02/18 29/11/17 23/08/17 25/05/17 -
Price 0.07 0.07 0.075 0.11 0.07 0.07 0.08 -
P/RPS 0.60 0.58 0.63 0.92 0.59 0.64 0.68 -7.99%
P/EPS 156.44 31.13 -48.00 -38.05 -29.31 -10.16 -14.46 -
EY 0.64 3.21 -2.08 -2.63 -3.41 -9.84 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.68 1.00 0.64 0.64 0.73 -8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment