[AXREIT] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
23-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.66%
YoY- -10.65%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 176,950 171,139 168,745 168,718 168,704 168,841 167,363 3.79%
PBT 134,971 131,345 122,562 102,737 106,635 119,819 122,292 6.81%
Tax -67 0 0 0 0 0 0 -
NP 134,904 131,345 122,562 102,737 106,635 119,819 122,292 6.78%
-
NP to SH 134,904 131,345 122,562 102,737 106,635 119,819 122,292 6.78%
-
Tax Rate 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 42,046 39,794 46,183 65,981 62,069 49,022 45,071 -4.53%
-
Net Worth 1,614,101 1,611,267 1,591,180 1,400,475 1,395,406 1,391,851 1,390,331 10.49%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 94,564 93,959 93,803 93,059 93,603 92,068 90,902 2.67%
Div Payout % 70.10% 71.54% 76.54% 90.58% 87.78% 76.84% 74.33% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,614,101 1,611,267 1,591,180 1,400,475 1,395,406 1,391,851 1,390,331 10.49%
NOSH 1,232,326 1,232,326 1,232,326 1,105,173 1,107,904 1,104,731 1,102,999 7.69%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 76.24% 76.75% 72.63% 60.89% 63.21% 70.97% 73.07% -
ROE 8.36% 8.15% 7.70% 7.34% 7.64% 8.61% 8.80% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.36 13.89 13.69 15.27 15.23 15.28 15.17 -3.60%
EPS 10.95 10.66 9.95 9.30 9.62 10.85 11.09 -0.84%
DPS 7.67 7.62 7.61 8.42 8.47 8.35 8.25 -4.75%
NAPS 1.3098 1.3075 1.2912 1.2672 1.2595 1.2599 1.2605 2.59%
Adjusted Per Share Value based on latest NOSH - 1,105,173
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.13 9.79 9.66 9.65 9.65 9.66 9.58 3.80%
EPS 7.72 7.52 7.01 5.88 6.10 6.86 7.00 6.76%
DPS 5.41 5.38 5.37 5.33 5.36 5.27 5.20 2.68%
NAPS 0.9237 0.922 0.9106 0.8014 0.7985 0.7965 0.7956 10.49%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.46 1.29 1.50 1.60 1.64 1.65 1.61 -
P/RPS 10.17 9.29 10.95 10.48 10.77 10.80 10.61 -2.79%
P/EPS 13.34 12.10 15.08 17.21 17.04 15.21 14.52 -5.50%
EY 7.50 8.26 6.63 5.81 5.87 6.57 6.89 5.83%
DY 5.26 5.91 5.07 5.26 5.16 5.06 5.12 1.81%
P/NAPS 1.11 0.99 1.16 1.26 1.30 1.31 1.28 -9.08%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 06/08/18 25/04/18 23/01/18 23/10/17 24/07/17 25/04/17 18/01/17 -
Price 1.48 1.38 1.40 1.59 1.64 1.65 1.65 -
P/RPS 10.31 9.94 10.22 10.42 10.77 10.80 10.87 -3.47%
P/EPS 13.52 12.95 14.08 17.10 17.04 15.21 14.88 -6.20%
EY 7.40 7.72 7.10 5.85 5.87 6.57 6.72 6.65%
DY 5.18 5.53 5.44 5.30 5.16 5.06 5.00 2.39%
P/NAPS 1.13 1.06 1.08 1.25 1.30 1.31 1.31 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment