[ALAM] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 5.17%
YoY- 47.47%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 159,044 248,421 276,896 366,674 378,663 301,840 240,100 -23.99%
PBT -102,519 -115,658 -98,375 -86,563 -92,110 -73,517 -136,554 -17.38%
Tax -63 -230 -235 -223 -491 -396 -3,700 -93.36%
NP -102,582 -115,888 -98,610 -86,786 -92,601 -73,913 -140,254 -18.80%
-
NP to SH -102,537 -115,525 -97,008 -85,473 -90,133 -71,833 -140,775 -19.03%
-
Tax Rate - - - - - - - -
Total Cost 261,626 364,309 375,506 453,460 471,264 375,753 380,354 -22.05%
-
Net Worth 234,524 234,982 461,854 399,671 373,137 370,444 375,913 -26.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 234,524 234,982 461,854 399,671 373,137 370,444 375,913 -26.96%
NOSH 1,433,882 1,368,882 1,306,882 1,244,882 1,131,711 1,035,019 968,349 29.88%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -64.50% -46.65% -35.61% -23.67% -24.45% -24.49% -58.41% -
ROE -43.72% -49.16% -21.00% -21.39% -24.16% -19.39% -37.45% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.53 17.97 20.98 31.19 34.50 30.15 27.46 -43.89%
EPS -7.43 -8.36 -7.35 -7.27 -8.21 -7.17 -16.10 -40.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.35 0.34 0.34 0.37 0.43 -46.10%
Adjusted Per Share Value based on latest NOSH - 1,244,882
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.38 16.22 18.08 23.94 24.72 19.70 15.67 -23.99%
EPS -6.69 -7.54 -6.33 -5.58 -5.88 -4.69 -9.19 -19.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1534 0.3015 0.2609 0.2436 0.2418 0.2454 -26.96%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.085 0.085 0.08 0.08 0.05 0.13 0.09 -
P/RPS 0.74 0.47 0.38 0.26 0.14 0.43 0.33 71.23%
P/EPS -1.14 -1.02 -1.09 -1.10 -0.61 -1.81 -0.56 60.55%
EY -87.44 -98.33 -91.89 -90.89 -164.26 -55.19 -178.92 -37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.23 0.24 0.15 0.35 0.21 78.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 30/11/20 28/08/20 07/07/20 28/02/20 19/11/19 -
Price 0.07 0.085 0.085 0.10 0.095 0.115 0.10 -
P/RPS 0.61 0.47 0.41 0.32 0.28 0.38 0.36 42.08%
P/EPS -0.94 -1.02 -1.16 -1.38 -1.16 -1.60 -0.62 31.94%
EY -106.18 -98.33 -86.49 -72.71 -86.45 -62.39 -161.03 -24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.24 0.29 0.28 0.31 0.23 46.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment