[ALAM] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
07-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -25.48%
YoY- 46.31%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 248,421 276,896 366,674 378,663 301,840 240,100 146,916 41.70%
PBT -115,658 -98,375 -86,563 -92,110 -73,517 -136,554 -161,575 -19.89%
Tax -230 -235 -223 -491 -396 -3,700 -1,245 -67.39%
NP -115,888 -98,610 -86,786 -92,601 -73,913 -140,254 -162,820 -20.20%
-
NP to SH -115,525 -97,008 -85,473 -90,133 -71,833 -140,775 -162,698 -20.32%
-
Tax Rate - - - - - - - -
Total Cost 364,309 375,506 453,460 471,264 375,753 380,354 309,736 11.37%
-
Net Worth 234,982 461,854 399,671 373,137 370,444 375,913 367,994 -25.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 234,982 461,854 399,671 373,137 370,444 375,913 367,994 -25.74%
NOSH 1,368,882 1,306,882 1,244,882 1,131,711 1,035,019 968,349 855,800 36.57%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -46.65% -35.61% -23.67% -24.45% -24.49% -58.41% -110.83% -
ROE -49.16% -21.00% -21.39% -24.16% -19.39% -37.45% -44.21% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.97 20.98 31.19 34.50 30.15 27.46 17.17 3.06%
EPS -8.36 -7.35 -7.27 -8.21 -7.17 -16.10 -19.01 -42.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.35 0.34 0.34 0.37 0.43 0.43 -45.98%
Adjusted Per Share Value based on latest NOSH - 1,131,711
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.18 18.04 23.89 24.67 19.66 15.64 9.57 41.69%
EPS -7.53 -6.32 -5.57 -5.87 -4.68 -9.17 -10.60 -20.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.3009 0.2604 0.2431 0.2413 0.2449 0.2397 -25.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.085 0.08 0.08 0.05 0.13 0.09 0.095 -
P/RPS 0.47 0.38 0.26 0.14 0.43 0.33 0.55 -9.90%
P/EPS -1.02 -1.09 -1.10 -0.61 -1.81 -0.56 -0.50 60.50%
EY -98.33 -91.89 -90.89 -164.26 -55.19 -178.92 -200.12 -37.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.23 0.24 0.15 0.35 0.21 0.22 72.43%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 30/11/20 28/08/20 07/07/20 28/02/20 19/11/19 30/08/19 -
Price 0.085 0.085 0.10 0.095 0.115 0.10 0.095 -
P/RPS 0.47 0.41 0.32 0.28 0.38 0.36 0.55 -9.90%
P/EPS -1.02 -1.16 -1.38 -1.16 -1.60 -0.62 -0.50 60.50%
EY -98.33 -86.49 -72.71 -86.45 -62.39 -161.03 -200.12 -37.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.24 0.29 0.28 0.31 0.23 0.22 72.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment