[ALAM] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 35.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 222,691 213,027 151,161 80,768 38,884 0 -
PBT 55,108 76,719 60,851 49,470 37,029 0 -
Tax -15,072 -20,579 -16,143 -12,005 -8,999 0 -
NP 40,036 56,140 44,708 37,465 28,030 0 -
-
NP to SH 37,093 54,332 44,174 36,977 27,372 0 -
-
Tax Rate 27.35% 26.82% 26.53% 24.27% 24.30% - -
Total Cost 182,655 156,887 106,453 43,303 10,854 0 -
-
Net Worth 163,435 163,838 160,523 148,722 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,407 2,407 2,407 - - - -
Div Payout % 6.49% 4.43% 5.45% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 163,435 163,838 160,523 148,722 0 0 -
NOSH 163,435 163,838 160,523 154,919 133,122 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 17.98% 26.35% 29.58% 46.39% 72.09% 0.00% -
ROE 22.70% 33.16% 27.52% 24.86% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 136.26 130.02 94.17 52.14 29.21 0.00 -
EPS 22.70 33.16 27.52 23.87 20.56 0.00 -
DPS 1.47 1.47 1.50 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,919
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.51 13.88 9.85 5.26 2.53 0.00 -
EPS 2.42 3.54 2.88 2.41 1.78 0.00 -
DPS 0.16 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.1065 0.1067 0.1046 0.0969 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 2.17 1.87 1.57 1.11 0.00 0.00 -
P/RPS 1.59 1.44 1.67 2.13 0.00 0.00 -
P/EPS 9.56 5.64 5.71 4.65 0.00 0.00 -
EY 10.46 17.73 17.53 21.50 0.00 0.00 -
DY 0.68 0.79 0.96 0.00 0.00 0.00 -
P/NAPS 2.17 1.87 1.57 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/08/07 16/05/07 - - - - -
Price 2.29 1.98 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.52 0.00 0.00 0.00 0.00 -
P/EPS 10.09 5.97 0.00 0.00 0.00 0.00 -
EY 9.91 16.75 0.00 0.00 0.00 0.00 -
DY 0.64 0.74 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment