[ALAQAR] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 1.74%
YoY- -3.71%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 102,328 103,839 106,938 108,757 109,794 110,945 109,897 -4.64%
PBT 62,675 63,986 70,195 69,744 68,738 67,912 74,522 -10.89%
Tax -546 -546 99 -92 -279 -466 -1,860 -55.79%
NP 62,129 63,440 70,294 69,652 68,459 67,446 72,662 -9.90%
-
NP to SH 62,129 63,440 70,294 69,652 68,459 67,446 72,662 -9.90%
-
Tax Rate 0.87% 0.85% -0.14% 0.13% 0.41% 0.69% 2.50% -
Total Cost 40,199 40,399 36,644 39,105 41,335 43,499 37,235 5.23%
-
Net Worth 883,484 896,082 881,518 893,970 877,294 879,843 815,052 5.51%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 56,073 46,824 84,474 92,049 118,471 126,444 115,696 -38.27%
Div Payout % 90.25% 73.81% 120.17% 132.16% 173.06% 187.48% 159.23% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 883,484 896,082 881,518 893,970 877,294 879,843 815,052 5.51%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 695,852 3.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 60.72% 61.09% 65.73% 64.04% 62.35% 60.79% 66.12% -
ROE 7.03% 7.08% 7.97% 7.79% 7.80% 7.67% 8.92% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.05 14.26 14.68 14.93 15.08 15.23 15.79 -7.48%
EPS 8.53 8.71 9.65 9.56 9.40 9.26 10.44 -12.59%
DPS 7.70 6.43 11.60 12.64 16.27 17.36 16.61 -40.07%
NAPS 1.2132 1.2305 1.2105 1.2276 1.2047 1.2082 1.1713 2.36%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.17 12.35 12.72 12.94 13.06 13.20 13.08 -4.68%
EPS 7.39 7.55 8.36 8.29 8.15 8.02 8.65 -9.95%
DPS 6.67 5.57 10.05 10.95 14.10 15.04 13.77 -38.29%
NAPS 1.0512 1.0662 1.0488 1.0636 1.0438 1.0468 0.9697 5.52%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.55 1.57 1.51 1.56 1.52 1.40 1.32 -
P/RPS 11.03 11.01 10.28 10.45 10.08 9.19 8.36 20.27%
P/EPS 18.17 18.02 15.64 16.31 16.17 15.12 12.64 27.34%
EY 5.50 5.55 6.39 6.13 6.18 6.62 7.91 -21.49%
DY 4.97 4.10 7.68 8.10 10.70 12.40 12.58 -46.12%
P/NAPS 1.28 1.28 1.25 1.27 1.26 1.16 1.13 8.65%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 15/02/17 29/11/16 22/08/16 20/05/16 25/02/16 26/11/15 -
Price 1.52 1.60 1.64 1.65 1.55 1.49 1.30 -
P/RPS 10.82 11.22 11.17 11.05 10.28 9.78 8.23 19.99%
P/EPS 17.82 18.37 16.99 17.25 16.49 16.09 12.45 26.97%
EY 5.61 5.44 5.89 5.80 6.07 6.22 8.03 -21.24%
DY 5.07 4.02 7.07 7.66 10.50 11.65 12.78 -45.97%
P/NAPS 1.25 1.30 1.35 1.34 1.29 1.23 1.11 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment