[AMFIRST] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
09-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -16.72%
YoY- -16.08%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 89,941 87,518 86,173 88,539 94,700 97,161 99,647 -6.58%
PBT 43,431 43,727 44,860 45,363 54,472 53,716 53,422 -12.86%
Tax 0 0 0 0 0 0 0 -
NP 43,431 43,727 44,860 45,363 54,472 53,716 53,422 -12.86%
-
NP to SH 43,431 43,727 44,860 45,363 54,472 53,716 53,422 -12.86%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 46,510 43,791 41,313 43,176 40,228 43,445 46,225 0.40%
-
Net Worth 593,443 602,983 594,207 606,155 592,640 581,096 579,877 1.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 59,576 61,067 62,518 62,518 62,271 41,598 41,868 26.42%
Div Payout % 137.18% 139.66% 139.36% 137.82% 114.32% 77.44% 78.37% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 593,443 602,983 594,207 606,155 592,640 581,096 579,877 1.54%
NOSH 428,170 428,468 428,999 429,136 429,792 429,233 428,491 -0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 48.29% 49.96% 52.06% 51.24% 57.52% 55.29% 53.61% -
ROE 7.32% 7.25% 7.55% 7.48% 9.19% 9.24% 9.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.01 20.43 20.09 20.63 22.03 22.64 23.26 -6.54%
EPS 10.14 10.21 10.46 10.57 12.67 12.51 12.47 -12.84%
DPS 13.90 14.23 14.56 14.56 14.50 9.69 9.75 26.58%
NAPS 1.386 1.4073 1.3851 1.4125 1.3789 1.3538 1.3533 1.60%
Adjusted Per Share Value based on latest NOSH - 429,136
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.10 12.75 12.55 12.90 13.80 14.16 14.52 -6.61%
EPS 6.33 6.37 6.54 6.61 7.94 7.83 7.78 -12.81%
DPS 8.68 8.90 9.11 9.11 9.07 6.06 6.10 26.42%
NAPS 0.8646 0.8785 0.8657 0.8831 0.8634 0.8466 0.8448 1.55%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.16 1.12 1.18 1.16 1.18 1.19 1.17 -
P/RPS 5.52 5.48 5.87 5.62 5.36 5.26 5.03 6.37%
P/EPS 11.44 10.97 11.28 10.97 9.31 9.51 9.38 14.11%
EY 8.74 9.11 8.86 9.11 10.74 10.52 10.66 -12.36%
DY 11.98 12.71 12.34 12.55 12.29 8.14 8.33 27.32%
P/NAPS 0.84 0.80 0.85 0.82 0.86 0.88 0.86 -1.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 -
Price 1.19 1.16 1.17 1.21 1.18 1.19 1.19 -
P/RPS 5.67 5.68 5.82 5.86 5.36 5.26 5.12 7.01%
P/EPS 11.73 11.37 11.19 11.45 9.31 9.51 9.54 14.72%
EY 8.52 8.80 8.94 8.74 10.74 10.52 10.48 -12.86%
DY 11.68 12.27 12.44 12.03 12.29 8.14 8.19 26.61%
P/NAPS 0.86 0.82 0.84 0.86 0.86 0.88 0.88 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment