[SWKPLNT] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 244,009 164,716 92,056 32,937 1326.78%
PBT 82,769 54,021 27,607 6,983 2562.31%
Tax -11,324 -13,145 -6,282 -1,261 1741.91%
NP 71,445 40,876 21,325 5,722 2752.68%
-
NP to SH 68,236 39,551 20,663 5,538 2702.87%
-
Tax Rate 13.68% 24.33% 22.76% 18.06% -
Total Cost 172,564 123,840 70,731 27,215 1060.54%
-
Net Worth 481,818 412,379 270,089 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 18,908 - - - -
Div Payout % 27.71% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 481,818 412,379 270,089 0 -
NOSH 280,126 254,555 135,044 249,459 16.63%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 29.28% 24.82% 23.17% 17.37% -
ROE 14.16% 9.59% 7.65% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 87.11 64.71 68.17 13.20 1123.74%
EPS 24.36 15.54 15.30 2.22 2303.22%
DPS 6.75 0.00 0.00 0.00 -
NAPS 1.72 1.62 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 249,459
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 87.41 59.01 32.98 11.80 1326.59%
EPS 24.44 14.17 7.40 1.98 2709.52%
DPS 6.77 0.00 0.00 0.00 -
NAPS 1.726 1.4773 0.9676 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 31/12/07 28/09/07 - - -
Price 3.16 3.12 0.00 0.00 -
P/RPS 3.63 4.82 0.00 0.00 -
P/EPS 12.97 20.08 0.00 0.00 -
EY 7.71 4.98 0.00 0.00 -
DY 2.14 0.00 0.00 0.00 -
P/NAPS 1.84 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment