[HOHUP] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -5.97%
YoY- -337.41%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 61,755 99,991 146,375 187,326 231,657 253,274 234,680 -58.83%
PBT -118,042 -110,464 -94,474 -80,840 -16,562 -7,441 -12,372 348.00%
Tax -71 616 360 756 -8,187 -12,183 -12,040 -96.70%
NP -118,113 -109,848 -94,114 -80,084 -24,749 -19,624 -24,412 185.24%
-
NP to SH -111,692 -105,401 -87,068 -75,068 -25,535 -21,748 -29,677 141.37%
-
Tax Rate - - - - - - - -
Total Cost 179,868 209,839 240,489 267,410 256,406 272,898 259,092 -21.54%
-
Net Worth 285,083 300,591 321,321 342,052 390,939 405,785 405,785 -20.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 285,083 300,591 321,321 342,052 390,939 405,785 405,785 -20.92%
NOSH 518,333 518,260 518,260 518,260 494,860 494,860 494,860 3.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -191.26% -109.86% -64.30% -42.75% -10.68% -7.75% -10.40% -
ROE -39.18% -35.06% -27.10% -21.95% -6.53% -5.36% -7.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.91 19.29 28.24 36.15 46.81 51.18 47.42 -60.09%
EPS -21.55 -20.34 -16.80 -14.48 -5.16 -4.39 -6.00 133.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.58 0.62 0.66 0.79 0.82 0.82 -23.32%
Adjusted Per Share Value based on latest NOSH - 518,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.91 19.29 28.24 36.14 44.69 48.86 45.28 -58.84%
EPS -21.55 -20.33 -16.80 -14.48 -4.93 -4.20 -5.73 141.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5799 0.6199 0.6599 0.7542 0.7829 0.7829 -20.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.135 0.185 0.25 0.29 0.275 0.27 -
P/RPS 1.18 0.70 0.66 0.69 0.62 0.54 0.57 62.21%
P/EPS -0.65 -0.66 -1.10 -1.73 -5.62 -6.26 -4.50 -72.37%
EY -153.92 -150.65 -90.81 -57.94 -17.79 -15.98 -22.21 262.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.30 0.38 0.37 0.34 0.33 -16.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.175 0.15 0.14 0.195 0.245 0.29 0.24 -
P/RPS 1.47 0.78 0.50 0.54 0.52 0.57 0.51 102.14%
P/EPS -0.81 -0.74 -0.83 -1.35 -4.75 -6.60 -4.00 -65.41%
EY -123.13 -135.58 -120.00 -74.28 -21.06 -15.15 -24.99 188.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.23 0.30 0.31 0.35 0.29 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment