[HOHUP] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 5.4%
YoY- -50.86%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 4,613 42,849 64,466 49,894 68,048 104,841 48,823 -32.48%
PBT -20,076 -12,498 -3,377 -914 18,124 24,397 8,344 -
Tax -145 542 -3,454 -1,520 -7,055 -7,739 -2,177 -36.30%
NP -20,221 -11,956 -6,831 -2,434 11,069 16,658 6,167 -
-
NP to SH -18,660 -12,369 -8,582 479 11,365 16,257 5,465 -
-
Tax Rate - - - - 38.93% 31.72% 26.09% -
Total Cost 24,834 54,805 71,297 52,328 56,979 88,183 42,656 -8.61%
-
Net Worth 285,083 390,939 405,785 465,169 470,117 389,885 356,126 -3.63%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 285,083 390,939 405,785 465,169 470,117 389,885 356,126 -3.63%
NOSH 518,333 494,860 494,860 494,860 412,383 374,894 374,870 5.54%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -438.35% -27.90% -10.60% -4.88% 16.27% 15.89% 12.63% -
ROE -6.55% -3.16% -2.11% 0.10% 2.42% 4.17% 1.53% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.89 8.66 13.03 10.08 16.50 27.97 13.02 -36.03%
EPS -3.60 -2.50 -1.73 0.10 2.76 4.34 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.79 0.82 0.94 1.14 1.04 0.95 -8.69%
Adjusted Per Share Value based on latest NOSH - 518,333
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.89 8.27 12.44 9.63 13.13 20.23 9.42 -32.48%
EPS -3.60 -2.39 -1.66 0.09 2.19 3.14 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.7542 0.7829 0.8974 0.907 0.7522 0.6871 -3.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.14 0.29 0.26 0.385 0.395 0.48 0.43 -
P/RPS 15.73 3.35 2.00 3.82 2.39 1.72 3.30 29.69%
P/EPS -3.89 -11.60 -14.99 397.75 14.33 11.07 29.50 -
EY -25.71 -8.62 -6.67 0.25 6.98 9.03 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.32 0.41 0.35 0.46 0.45 -9.32%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 29/11/22 26/11/21 20/11/20 28/11/19 29/11/18 -
Price 0.175 0.245 0.315 0.315 0.425 0.53 0.33 -
P/RPS 19.66 2.83 2.42 3.12 2.58 1.90 2.53 40.69%
P/EPS -4.86 -9.80 -18.16 325.43 15.42 12.22 22.64 -
EY -20.57 -10.20 -5.51 0.31 6.48 8.18 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.38 0.34 0.37 0.51 0.35 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment