[SYGROUP] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 74.56%
YoY- 84.26%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 713,246 653,844 610,942 565,480 567,449 565,599 599,164 12.28%
PBT 40,523 28,468 18,493 -29,801 -117,216 -143,885 -160,677 -
Tax -2,564 -2,113 -1,125 769 947 860 847 -
NP 37,959 26,355 17,368 -29,032 -116,269 -143,025 -159,830 -
-
NP to SH 37,098 25,572 16,615 -29,761 -116,996 -143,750 -160,514 -
-
Tax Rate 6.33% 7.42% 6.08% - - - - -
Total Cost 675,287 627,489 593,574 594,512 683,718 708,624 758,994 -7.47%
-
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.32% 4.03% 2.84% -5.13% -20.49% -25.29% -26.68% -
ROE 3.88% 2.74% 1.80% -3.23% -12.68% -15.77% -17.84% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 61.13 55.98 52.31 48.42 48.57 48.40 51.26 12.42%
EPS 3.18 2.19 1.42 -2.55 -10.01 -12.30 -13.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.79 0.79 0.78 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 62.95 57.71 53.92 49.91 50.08 49.92 52.88 12.28%
EPS 3.27 2.26 1.47 -2.63 -10.33 -12.69 -14.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8445 0.8247 0.8143 0.8143 0.8146 0.8044 0.7943 4.15%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.33 0.345 0.355 0.335 0.32 0.15 0.185 -
P/RPS 0.54 0.62 0.68 0.69 0.66 0.31 0.36 30.94%
P/EPS 10.38 15.76 24.96 -13.15 -3.20 -1.22 -1.35 -
EY 9.63 6.35 4.01 -7.61 -31.29 -82.01 -74.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.45 0.42 0.41 0.19 0.24 40.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 27/11/20 28/08/20 -
Price 0.395 0.335 0.35 0.355 0.36 0.18 0.175 -
P/RPS 0.65 0.60 0.67 0.73 0.74 0.37 0.34 53.85%
P/EPS 12.42 15.30 24.60 -13.93 -3.59 -1.46 -1.27 -
EY 8.05 6.54 4.06 -7.18 -27.82 -68.34 -78.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.44 0.45 0.46 0.23 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment