[AVALAND] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 12.45%
YoY- 51.45%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 517,583 595,048 618,961 500,917 469,162 477,180 488,157 3.99%
PBT 83,656 123,670 164,126 127,045 113,780 101,852 65,506 17.76%
Tax -18,346 -30,423 -45,784 -38,991 -35,471 -36,135 -25,366 -19.47%
NP 65,310 93,247 118,342 88,054 78,309 65,717 40,140 38.45%
-
NP to SH 65,339 93,284 118,372 88,081 78,328 65,722 40,145 38.48%
-
Tax Rate 21.93% 24.60% 27.90% 30.69% 31.18% 35.48% 38.72% -
Total Cost 452,273 501,801 500,619 412,863 390,853 411,463 448,017 0.63%
-
Net Worth 891,972 889,204 880,899 874,197 932,477 903,336 801,400 7.42%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 891,972 889,204 880,899 874,197 932,477 903,336 801,400 7.42%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 6.03%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 12.62% 15.67% 19.12% 17.58% 16.69% 13.77% 8.22% -
ROE 7.33% 10.49% 13.44% 10.08% 8.40% 7.28% 5.01% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.52 40.84 42.48 34.38 32.20 32.75 36.57 -1.92%
EPS 4.48 6.40 8.12 6.05 5.38 4.51 3.01 30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.6004 1.30%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.52 40.84 42.48 34.38 32.20 32.75 33.50 3.99%
EPS 4.48 6.40 8.12 6.05 5.38 4.51 2.76 38.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.55 7.42%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.315 0.52 0.745 0.77 0.80 0.88 0.81 -
P/RPS 0.89 1.27 1.75 2.24 2.48 2.69 2.21 -45.55%
P/EPS 7.02 8.12 9.17 12.74 14.88 19.51 26.93 -59.29%
EY 14.24 12.31 10.91 7.85 6.72 5.13 3.71 145.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.85 1.23 1.28 1.25 1.42 1.35 -47.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 08/05/18 28/02/18 -
Price 0.265 0.37 0.66 0.685 0.755 0.87 0.935 -
P/RPS 0.75 0.91 1.55 1.99 2.34 2.66 2.56 -55.98%
P/EPS 5.91 5.78 8.12 11.33 14.04 19.29 31.09 -67.03%
EY 16.92 17.30 12.31 8.83 7.12 5.18 3.22 203.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.61 1.09 1.14 1.18 1.40 1.56 -57.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment