[HBGLOB] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 46.96%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 48,558 48,587 49,544 62,691 71,582 81,365 84,861 -31.14%
PBT -101,044 -102,354 -106,322 -26,348 -48,453 -39,133 -25,180 153.16%
Tax 0 43 43 -203 -203 -246 -246 -
NP -101,044 -102,311 -106,279 -26,551 -48,656 -39,379 -25,426 151.52%
-
NP to SH -100,917 -101,815 -104,844 -24,730 -46,629 -37,572 -24,545 157.31%
-
Tax Rate - - - - - - - -
Total Cost 149,602 150,898 155,823 89,242 120,238 120,744 110,287 22.60%
-
Net Worth 124,434 124,434 132,211 223,303 231,004 231,004 198,218 -26.74%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 124,434 124,434 132,211 223,303 231,004 231,004 198,218 -26.74%
NOSH 777,713 777,713 777,713 770,013 770,013 770,013 770,013 0.66%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -208.09% -210.57% -214.51% -42.35% -67.97% -48.40% -29.96% -
ROE -81.10% -81.82% -79.30% -11.07% -20.19% -16.26% -12.38% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.24 6.25 6.37 8.14 9.30 10.57 13.27 -39.61%
EPS -12.98 -13.09 -13.48 -3.21 -6.06 -4.88 -3.84 125.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.29 0.30 0.30 0.31 -35.73%
Adjusted Per Share Value based on latest NOSH - 770,013
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.21 6.21 6.34 8.02 9.15 10.40 10.85 -31.13%
EPS -12.91 -13.02 -13.41 -3.16 -5.96 -4.80 -3.14 157.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1591 0.1591 0.1691 0.2856 0.2954 0.2954 0.2535 -26.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.13 0.155 0.17 0.125 0.08 0.14 0.20 -
P/RPS 2.08 2.48 2.67 1.54 0.86 1.32 1.51 23.87%
P/EPS -1.00 -1.18 -1.26 -3.89 -1.32 -2.87 -5.21 -66.82%
EY -99.82 -84.46 -79.30 -25.69 -75.70 -34.85 -19.19 201.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.97 1.00 0.43 0.27 0.47 0.65 15.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 22/08/22 31/05/22 28/02/22 -
Price 0.13 0.135 0.165 0.155 0.105 0.085 0.165 -
P/RPS 2.08 2.16 2.59 1.90 1.13 0.80 1.24 41.30%
P/EPS -1.00 -1.03 -1.22 -4.83 -1.73 -1.74 -4.30 -62.28%
EY -99.82 -96.97 -81.70 -20.72 -57.67 -57.40 -23.26 164.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 0.97 0.53 0.35 0.28 0.53 32.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment